Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
34,999
37,599
39,841
46,484
57,886
Operating Income
-34,999
-37,599
-39,841
-46,484
-57,886
Net Non Operating Interest Income Expense
314
314
475
47
-156
Pretax Income
-34,723
-37,323
-39,398
-45,800
-58,372
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-34,723
-37,323
-39,398
-45,800
-58,372
Diluted NI Available to Com Stockholders
-34,723
-37,323
-39,398
-45,800
-58,372
Basic EPS
-1.89
-3.00
-7.14
-6.09
-8.05
Diluted EPS
-1.89
-3.00
-7.14
-6.09
-8.05
Basic Average Shares
20,502.7300
13,473.2300
5,298.6770
7,578.5990
7,257.9900
Diluted Average Shares
20,502.7300
13,473.2300
5,298.6770
7,578.5990
7,257.9900
Total Operating Income as Reported
-34,999
-37,599
-39,841
-46,484
-57,886
Total Expenses
34,999
37,599
39,841
46,484
57,886
Net Income from Continuing & Discontinued Operation
-34,723
-37,323
-39,398
-45,800
-58,372
Normalized Income
-34,723
-37,323
-39,398
-46,366
-58,052
Interest Income
--
427
652
285
49
Interest Expense
--
113
177
238
205
Net Interest Income
314
314
475
47
-156
EBIT
-34,610
-37,210
-39,221
-45,562
-58,167
EBITDA
-34,610
-35,615
-37,581
-43,887
-56,672
Reconciled Depreciation
--
1,595
1,640
1,675
1,495
Net Income from Continuing Operation Net Minority Interest
-34,723
-37,323
-39,398
-45,800
-58,372
Total Unusual Items Excluding Goodwill
0
0
0
566
-320
Total Unusual Items
0
0
0
566
-320
Normalized EBITDA
-34,610
-35,615
-37,581
-44,453
-56,352
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/19/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade