Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
7,251.1790
--
4,258.1850
6,401.9400
5,986.3900
Gross Profit
7,251.1790
--
4,258.1850
6,401.9400
5,986.3900
Operating Expense
12,643.5200
--
5,684.6690
12,059.3300
10,065.0750
Operating Income
-5,392.3410
--
-1,426.4840
-5,657.3900
-4,078.6850
Net Non Operating Interest Income Expense
-848.8440
--
-491.1930
-663.2950
-411.7970
Other Income Expense
2,714.4980
--
509.6570
-1,729.1450
1,810.1580
Pretax Income
-3,526.6870
--
-1,408.0200
-5,821.0160
-2,666.2280
Tax Provision
0
--
-95.4970
0
0
Net Income Common Stockholders
-3,526.6870
--
-1,312.5230
-5,821.0160
-2,666.2280
Basic EPS
-0.01
-0.04
-0.01
-0.10
-0.04
Diluted EPS
-0.01
-0.04
-0.01
-0.10
-0.04
Basic Average Shares
349,713.8270
128,054.1950
85,750.4880
58,056.0230
62,822.1980
Diluted Average Shares
349,713.8270
128,054.1950
85,750.4880
58,056.0230
62,822.1980
Net Income from Continuing & Discontinued Operation
-3,526.6870
--
-1,312.5230
-5,821.0160
-2,666.2280
Normalized Income
-3,426.6870
--
-326.8378
-2,662.9870
-2,666.2280
Interest Income
28.2280
--
1.5750
0.5560
1.5720
Interest Expense
877.0720
--
492.7680
642.1260
399.2740
Net Interest Income
-848.8440
--
-491.1930
-663.2950
-411.7970
EBIT
-2,649.6150
--
-915.2520
-5,178.8900
-2,266.9540
EBITDA
861.3940
--
803.0520
-3,943.2830
-1,550.5360
Reconciled Depreciation
3,511.0090
--
1,718.3040
1,235.6070
716.4180
Net Income from Continuing Operation Net Minority Interest
-3,526.6870
--
-1,312.5230
-5,821.0160
-2,666.2280
Total Unusual Items Excluding Goodwill
-100
--
-1,057.4020
-3,158.0290
--
Total Unusual Items
-100
--
-1,057.4020
-3,158.0290
--
Normalized EBITDA
961.3940
--
1,860.4540
-785.2540
-1,550.5360
Tax Rate for Calcs
0
--
0.0001
0
0
Tax Effect of Unusual Items
0
--
-71.7168
0
0
6/30/2022 - 6/23/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade