Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
1,118.3110
--
840.9820
3,195
529
Cost of Revenue
371.8770
--
573.2790
670
207
Gross Profit
746.4340
--
267.7030
2,525
322
Operating Expense
14,209.4930
--
12,361.1040
14,609
13,379
Operating Income
-13,463.0590
--
-12,093.4010
-12,084
-13,057
Net Non Operating Interest Income Expense
-369.5500
--
239.0520
197
23
Other Income Expense
964.9250
--
1,522.0850
1,838
1,627
Pretax Income
-12,764.3540
--
-10,224.1730
-9,858
-11,224
Tax Provision
0
--
0
0
0
Net Income Common Stockholders
-12,764.3540
--
-10,224.1730
-9,858
-11,224
Basic EPS
-0.00
-1.18
-2.02
-2.47
-5.15
Diluted EPS
-0.00
-1.18
-2.02
-2.47
-5.15
Basic Average Shares
5,488,728.7880
10,711.8890
5,154.7090
3,960.6480
2,108.7390
Diluted Average Shares
5,488,728.7880
10,711.8890
5,154.7090
3,960.6480
2,108.7390
Net Income from Continuing & Discontinued Operation
-12,764.3540
--
-10,224.1730
-9,858
-11,224
Normalized Income
-12,764.3540
--
-10,224.1730
-9,858
-11,224
Interest Income
--
--
241.1240
203
24
Interest Expense
--
--
2.0720
6
1
Net Interest Income
-369.5500
--
239.0520
197
23
EBIT
-11,780.9430
--
-10,222.1010
-9,852
-11,223
EBITDA
-11,780.9430
--
-10,114.0100
-9,661
-11,040
Reconciled Cost of Revenue
371.8770
--
573.2790
670
207
Reconciled Depreciation
--
--
108.0910
191
183
Net Income from Continuing Operation Net Minority Interest
-12,764.3540
--
-10,224.1730
-9,858
-11,224
Normalized EBITDA
-11,780.9430
--
-10,114.0100
-9,661
-11,040
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
0
--
0
0
0
6/30/2022 - 8/26/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade