Breakdown
TTM
3/31/2025
3/31/2024
Total Revenue
3,658.4680
4.8940
13.6720
Cost of Revenue
2,798.4670
0
200.2400
Gross Profit
860.0010
4.8940
-186.5680
Operating Expense
6,503.4510
908.5200
1,513.0600
Operating Income
-5,643.4500
-903.6260
-1,699.6280
Net Non Operating Interest Income Expense
-438.4570
-56.5190
-9.4120
Other Income Expense
--
--
0.0250
Pretax Income
-6,081.9070
-960.1450
-1,709.0150
Net Income Common Stockholders
-6,081.9070
-960.1450
-1,709.0150
Diluted NI Available to Com Stockholders
-6,081.9070
-960.1450
-1,709.0150
Basic EPS
-1.09
-0.64
-1.22
Diluted EPS
-1.09
-0.64
-1.22
Basic Average Shares
5,077.0420
1,494.9360
1,397.4860
Diluted Average Shares
5,077.0420
1,494.9360
1,397.4860
Total Operating Income as Reported
-5,643.4500
-903.6260
-1,699.6280
Total Expenses
9,301.9180
908.5200
1,713.3000
Net Income from Continuing & Discontinued Operation
-6,081.9070
-960.1450
-1,709.0150
Normalized Income
-6,081.9070
-960.1450
-1,709.0150
Interest Expense
438.4570
56.5190
9.4120
Net Interest Income
-438.4570
-56.5190
-9.4120
EBIT
-5,643.4500
-903.6260
-1,699.6030
EBITDA
-5,643.4500
-903.6260
-1,699.6030
Reconciled Cost of Revenue
2,798.4670
0
200.2400
Net Income from Continuing Operation Net Minority Interest
-6,081.9070
-960.1450
-1,709.0150
Normalized EBITDA
-5,643.4500
-903.6260
-1,699.6030
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
3/31/2024 - 1/7/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade