Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
4,530.7830
4,104.2030
2,095.7550
452.3720
631.1020
Operating Income
-4,530.7830
-4,104.2030
-2,095.7550
-452.3720
-631.1020
Net Non Operating Interest Income Expense
584.4600
396.0980
73.9230
-3.7750
0
Other Income Expense
-23.3010
-94.4350
-186.4690
-187.1060
-1,729.7970
Pretax Income
-3,969.6240
-3,802.5400
-2,208.3010
-643.2530
-2,360.8990
Tax Provision
--
2.3170
0
0
0
Net Income Common Stockholders
-3,971.9410
-3,804.8570
-2,208.3010
-643.2530
-2,360.8990
Diluted NI Available to Com Stockholders
-3,971.9410
-3,804.8570
-2,208.3010
-643.2530
-2,360.8990
Basic EPS
-0.01
-0.01
-0.01
-0.00
-0.02
Diluted EPS
-0.01
-0.01
-0.01
-0.00
-0.02
Basic Average Shares
305,661.4340
279,249.5560
202,343.5240
146,540.5980
124,758.8860
Diluted Average Shares
305,661.4340
279,249.5560
202,343.5240
146,540.5980
124,758.8860
Rent Expense Supplemental
--
--
--
--
0
Total Expenses
4,530.7830
4,104.2030
2,095.7550
452.3720
631.1020
Net Income from Continuing & Discontinued Operation
-3,971.9410
-3,804.8570
-2,208.3010
-643.2530
-2,360.8990
Normalized Income
-3,948.6400
-3,738.7525
-2,021.8320
-456.1470
-631.1020
Interest Income
584.4600
396.0980
77.8910
0
0
Interest Expense
--
0
3.9680
3.7750
0
Net Interest Income
584.4600
396.0980
73.9230
-3.7750
0
EBIT
-4,229.1200
-3,802.5400
-2,204.3330
-639.4780
-2,360.8990
EBITDA
-4,229.1200
-3,802.5400
-2,204.3330
-639.4780
-2,360.8990
Net Income from Continuing Operation Net Minority Interest
-3,971.9410
-3,804.8570
-2,208.3010
-643.2530
-2,360.8990
Total Unusual Items Excluding Goodwill
-23.3010
-94.4350
-186.4690
-187.1060
-1,729.7970
Total Unusual Items
-23.3010
-94.4350
-186.4690
-187.1060
-1,729.7970
Normalized EBITDA
-4,205.8190
-3,708.1050
-2,017.8640
-452.3720
-631.1020
Tax Rate for Calcs
0
0.0003
0
0
0
Tax Effect of Unusual Items
0
-28.3305
0
0
0
12/31/2022 - 9/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade