Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
0
0
0
0
0
Operating Expense
11,810.4950
11,810.4950
13,246.4770
6,442.7590
6,901.0800
Operating Income
-11,810.4950
-11,810.4950
-13,246.4770
-6,442.7590
-6,901.0800
Net Non Operating Interest Income Expense
288.7780
288.7780
547.2460
-105.4740
64.2330
Pretax Income
-11,624.2830
-11,624.2830
-15,343.3100
-6,610.0190
-6,795.5140
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-11,328.9080
-11,328.9080
-15,145.8190
-6,589.2310
-6,492.3500
Diluted NI Available to Com Stockholders
-11,328.9080
-11,328.9080
-15,145.8190
-6,589.2310
-6,492.3500
Basic EPS
-0.01
-0.01
-0.02
-0.01
-0.01
Diluted EPS
-0.01
-0.01
-0.02
-0.01
-0.01
Basic Average Shares
956,484.9980
956,484.9980
877,064.9720
653,195.9840
545,890.0600
Diluted Average Shares
956,484.9980
956,484.9980
877,064.9720
653,195.9840
545,890.0600
Total Operating Income as Reported
-12,921.7660
-12,921.7660
-15,469.6990
-6,504.5450
-6,859.7470
Rent Expense Supplemental
--
--
--
--
38.5610
Total Expenses
11,810.4950
11,810.4950
13,246.4770
6,442.7590
6,901.0800
Net Income from Continuing & Discontinued Operation
-11,328.9080
-11,328.9080
-15,145.8190
-6,589.2310
-6,492.3500
Normalized Income
-11,328.9080
-11,328.9080
-12,551.5700
-6,589.2310
-6,492.3500
Interest Income
300.9700
300.9700
637.2830
274.7110
64.2330
Interest Expense
12.1920
12.1920
90.0370
380.1850
0
Net Interest Income
288.7780
288.7780
547.2460
-105.4740
64.2330
EBIT
-11,612.0910
-11,612.0910
-15,253.2730
-6,229.8340
-6,795.5140
EBITDA
-11,401.9640
-11,401.9640
-15,074.4140
-6,081.7030
-6,793.6580
Reconciled Depreciation
210.1270
210.1270
178.8590
148.1310
1.8560
Net Income from Continuing Operation Net Minority Interest
-11,328.9080
-11,328.9080
-15,145.8190
-6,589.2310
-6,492.3500
Total Unusual Items Excluding Goodwill
0
0
-2,594.2490
--
--
Total Unusual Items
0
0
-2,594.2490
--
--
Normalized EBITDA
-11,401.9640
-11,401.9640
-12,480.1650
-6,081.7030
-6,793.6580
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 5/29/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade