Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
--
0
Operating Expense
19,896
16,302
27,824
--
48,429
Operating Income
-19,896
-16,302
-27,824
--
-48,429
Other Income Expense
-34,727
-22,920
69,829
--
-4,127
Pretax Income
-54,623
-39,222
42,005
--
-52,556
Tax Provision
0
0
0
--
0
Net Income Common Stockholders
-54,623
-39,222
42,005
--
-52,556
Diluted NI Available to Com Stockholders
-54,623
-39,222
42,005
--
-52,556
Basic EPS
-4.55
-3.95
77.74
--
-172.03
Diluted EPS
-4.55
-3.95
72.93
--
-172.03
Basic Average Shares
28,942.8060
9,921.5870
540.3590
516.1050
305.5010
Diluted Average Shares
28,942.8060
9,921.5870
575.9450
516.1050
305.5010
Total Operating Income as Reported
-19,854
-12,803
72,985
--
-48,429
Total Expenses
19,896
16,302
27,824
--
48,429
Net Income from Continuing & Discontinued Operation
-54,623
-39,222
42,005
--
-52,556
Normalized Income
-19,736
-16,012
-27,729
--
-48,140
EBIT
-19,896
-16,302
-27,824
--
-48,429
EBITDA
-19,818
-16,224
-27,727
--
-48,361
Reconciled Depreciation
78
78
97
--
68
Net Income from Continuing Operation Net Minority Interest
-54,623
-39,222
42,005
--
-52,556
Total Unusual Items Excluding Goodwill
-34,887
-23,210
69,734
--
-4,416
Total Unusual Items
-34,887
-23,210
69,734
--
-4,416
Normalized EBITDA
15,069
6,986
-97,461
--
-43,945
Tax Rate for Calcs
0
0
0
--
0
Tax Effect of Unusual Items
0
0
0
--
0
12/31/2022 - 1/3/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade