Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
361
125
4,002
227
582
Cost of Revenue
487
232
5,868
294
467
Gross Profit
-126
-107
-1,866
-67
115
Operating Expense
21,514
22,777
17,704
19,953
19,727
Operating Income
-21,640
-22,884
-19,570
-20,020
-19,612
Net Non Operating Interest Income Expense
442
175
261
437
103
Pretax Income
-21,130
-25,454
-19,309
-19,561
-19,488
Tax Provision
-3,263
-3,259
-1,890
-2,086
-3,042
Net Income Common Stockholders
-17,867
-22,195
-17,419
-17,475
-16,446
Diluted NI Available to Com Stockholders
-17,867
-22,195
-17,419
-17,475
-16,446
Basic EPS
-0.02
-0.02
-0.02
-0.02
-0.02
Diluted EPS
-0.02
-0.02
-0.02
-0.02
-0.02
Basic Average Shares
1,114,711.0540
921,398.3300
784,681.8920
741,451
734,745
Diluted Average Shares
1,114,711.0540
921,398.3300
784,681.8920
741,451
734,745
Total Operating Income as Reported
-21,551
-25,601
-19,570
-20,020
-19,612
Rent Expense Supplemental
300
556
461
884
772
Total Expenses
22,001
23,009
23,572
20,247
20,194
Net Income from Continuing & Discontinued Operation
-17,867
-22,195
-17,419
-17,475
-16,446
Normalized Income
-17,938.8739
-19,824.9988
-17,415.3915
-17,475
-16,446
Interest Income
507
213
316
512
143
Interest Expense
58
29
41
69
38
Net Interest Income
442
175
261
437
103
EBIT
-21,072
-25,425
-19,268
-19,492
-19,450
EBITDA
-16,558
-21,177
-16,674
-17,828
-17,604
Reconciled Cost of Revenue
487
232
5,868
294
467
Reconciled Depreciation
4,257
4,248
2,594
1,664
1,846
Net Income from Continuing Operation Net Minority Interest
-17,867
-22,195
-17,419
-17,475
-16,446
Total Unusual Items Excluding Goodwill
85
-2,718
-4
--
--
Total Unusual Items
85
-2,718
-4
--
--
Normalized EBITDA
-16,643
-18,459
-16,670
-17,828
-17,604
Tax Rate for Calcs
0.0002
0.0001
0.0001
0.0001
0.0002
Tax Effect of Unusual Items
13.1261
-347.9988
-0.3915
0
0
10/31/2022 - 10/17/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade