Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Operating Expense
2,295.4720
--
938.3820
1,751.7930
625.8870
Operating Income
-2,295.4720
--
-938.3820
-1,751.7930
-625.8870
Net Non Operating Interest Income Expense
337.8840
--
293.9680
95.2830
46.7150
Pretax Income
-1,957.5880
--
-644.4140
-1,656.5100
-579.1720
Tax Provision
0
--
0
0
0
Net Income Common Stockholders
-1,957.5880
--
-644.4140
-1,656.5100
-579.1720
Basic EPS
-0.01
-0.00
-0.00
-0.02
-0.01
Diluted EPS
-0.01
-0.00
-0.00
-0.02
-0.01
Basic Average Shares
267,231.7620
252,898.1730
165,173.1890
100,000
100,000
Diluted Average Shares
267,231.7620
252,898.1730
165,173.1890
100,000
100,000
Net Income from Continuing & Discontinued Operation
-1,957.5880
--
-644.4140
-1,656.5100
-579.1720
Normalized Income
-1,957.5880
--
-644.4140
-1,656.5100
-579.1720
Interest Income
337.8840
--
293.9680
95.2830
46.7150
Net Interest Income
337.8840
--
293.9680
95.2830
46.7150
EBIT
-2,295.4720
--
-938.3820
-1,751.7930
-625.8870
EBITDA
-2,223.0230
--
-912.4170
-1,726.1540
-601.7480
Reconciled Depreciation
72.4490
--
25.9650
25.6390
24.1390
Net Income from Continuing Operation Net Minority Interest
-1,957.5880
--
-644.4140
-1,656.5100
-579.1720
Normalized EBITDA
-2,223.0230
--
-912.4170
-1,726.1540
-601.7480
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
0
--
0
0
0
6/30/2022 - 1/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade