Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
588,664
553,061
508,385
449,219
448,421
Cost of Revenue
274,649
267,835
247,134
228,526
306,979
Gross Profit
314,015
285,226
261,251
220,693
141,442
Operating Expense
169,046
170,633
174,141
132,377
75,523
Operating Income
144,969
114,593
87,110
88,316
65,919
Net Non Operating Interest Income Expense
-3,225
-3,124
-4,633
-3,326
-1,992
Other Income Expense
37,932
52,278
42,831
30,030
23,332
Pretax Income
179,676
163,747
125,308
115,020
87,259
Tax Provision
38,124
35,916
28,996
27,320
20,612
Net Income Common Stockholders
140,495
128,582
97,572
87,700
66,647
Diluted NI Available to Com Stockholders
140,495
128,582
97,572
87,700
66,647
Basic EPS
2.19
2.02
1.51
1.35
0.97
Diluted EPS
2.13
1.91
1.46
1.30
0.96
Basic Average Shares
64,094.40
63,698.13
64,512.51
64,957.98
68,430.17
Diluted Average Shares
66,141.27
67,329.84
66,920.81
67,233.85
69,437.21
Total Expenses
443,695
438,468
421,275
360,903
382,502
Net Income from Continuing & Discontinued Operation
140,495
128,582
97,572
87,700
66,647
Normalized Income
116,338.13
90,099.01
66,569.77
68,253
52,594.75
Interest Income
2,464
2,645
2,334
1,548
701
Interest Expense
5,689
5,769
6,967
4,874
2,693
Net Interest Income
-3,225
-3,124
-4,633
-3,326
-1,992
EBIT
185,365
169,516
132,275
119,894
89,952
EBITDA
195,282
179,120
141,677
129,014
101,604
Reconciled Cost of Revenue
274,649
267,835
247,134
228,526
306,979
Reconciled Depreciation
9,917
9,604
9,402
9,120
11,652
Net Income from Continuing Operation Net Minority Interest
140,495
128,582
97,572
87,700
66,647
Total Unusual Items Excluding Goodwill
30,663
49,274
40,315
25,521
18,393
Total Unusual Items
30,663
49,274
40,315
25,521
18,393
Normalized EBITDA
164,619
129,846
101,362
103,493
83,211
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,506.13
10,791.01
9,312.77
6,074
4,340.75
11/30/2022 - 5/9/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade