Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
98,338
54,028
36,498
26,823
14,240
Cost of Revenue
7,873
6,345
4,165
2,881
1,704
Gross Profit
90,465
47,683
32,333
23,942
12,536
Operating Expense
549,489
519,815
458,070
415,429
401,583
Operating Income
-459,024
-472,132
-425,737
-391,487
-389,047
Net Non Operating Interest Income Expense
46,304
56,379
48,083
33,344
12,793
Other Income Expense
418
1,956
1,095,623
6,055
144,453
Pretax Income
-412,302
-413,797
717,969
-352,088
-231,801
Tax Provision
--
-1,016
44,244
0
0
Net Income Common Stockholders
-411,286
-412,781
673,725
-352,088
-231,801
Diluted NI Available to Com Stockholders
-411,286
-412,781
673,725
-352,088
-231,801
Basic EPS
-7.01
-7.12
11.86
-6.33
-4.23
Diluted EPS
-7.01
-7.12
11.64
-6.33
-4.23
Basic Average Shares
58,692.16
57,972
56,807.42
55,651.49
54,789.44
Diluted Average Shares
58,692.16
57,972
57,889.26
55,651.49
54,789.44
Total Operating Income as Reported
-459,024
-472,132
-425,737
-391,487
-389,047
Total Expenses
557,362
526,160
462,235
418,310
403,287
Net Income from Continuing & Discontinued Operation
-411,286
-412,781
673,725
-352,088
-231,801
Normalized Income
-411,286
-412,781
-348,294.27
-352,088
-369,505
Interest Income
46,304
56,379
48,083
33,344
12,793
Net Interest Income
46,304
56,379
48,083
33,344
12,793
EBIT
-459,024
-472,132
-425,737
-391,487
-389,047
EBITDA
-453,671
-466,955
-420,084
-384,864
-380,483
Reconciled Cost of Revenue
7,873
6,345
4,165
2,881
1,704
Reconciled Depreciation
5,353
5,177
5,653
6,623
8,564
Net Income from Continuing Operation Net Minority Interest
-411,286
-412,781
673,725
-352,088
-231,801
Total Unusual Items Excluding Goodwill
0
0
1,089,136
0
137,704
Total Unusual Items
0
0
1,089,136
0
137,704
Normalized EBITDA
-453,671
-466,955
-1,509,220
-384,864
-518,187
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
67,116.73
0
0
12/31/2022 - 7/24/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade