Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
232,382
250,268
389,056
310,582
266,795
Cost of Revenue
164,775
172,886
153,193
132,022
86,337
Gross Profit
67,607
77,382
235,863
178,560
180,458
Operating Expense
528,028
565,052
560,287
496,902
470,951
Operating Income
-460,421
-487,670
-324,424
-318,342
-290,493
Net Non Operating Interest Income Expense
26,186
28,447
36,189
40,079
21,979
Other Income Expense
-11,492
-10,324
509
-641
350
Pretax Income
-445,727
-469,547
-287,726
-278,904
-268,164
Tax Provision
685
822
976
792
675
Net Income Common Stockholders
-446,412
-470,369
-288,702
-279,696
-268,839
Diluted NI Available to Com Stockholders
-446,412
-470,369
-288,702
-279,696
-268,839
Basic EPS
-3.09
-3.35
-2.24
-2.34
-2.45
Diluted EPS
-3.09
-3.35
-2.24
-2.34
-2.45
Basic Average Shares
145,419
140,513
129,089
119,362
109,851
Diluted Average Shares
145,419
140,513
129,089
119,362
109,851
Total Operating Income as Reported
-471,947
-498,498
-324,424
-318,342
-290,493
Total Expenses
692,803
737,938
713,480
628,924
557,288
Net Income from Continuing & Discontinued Operation
-446,412
-470,369
-288,702
-279,696
-268,839
Normalized Income
-439,496.40
-463,872.20
-288,702
-279,696
-268,839
Interest Income
26,186
28,447
36,189
40,079
21,979
Net Interest Income
26,186
28,447
36,189
40,079
21,979
EBIT
-460,421
-487,670
-324,424
-318,342
-290,493
EBITDA
-446,879
-474,116
-311,817
-305,623
-284,405
Reconciled Cost of Revenue
164,775
172,886
153,193
132,022
86,337
Reconciled Depreciation
13,542
13,554
12,607
12,719
6,088
Net Income from Continuing Operation Net Minority Interest
-446,412
-470,369
-288,702
-279,696
-268,839
Total Unusual Items Excluding Goodwill
-11,526
-10,828
0
0
--
Total Unusual Items
-11,526
-10,828
0
0
--
Normalized EBITDA
-435,353
-463,288
-311,817
-305,623
-284,405
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,610.40
-4,331.20
0
0
0
4/30/2023 - 12/9/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade