Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
43.6860
83.0580
167.3070
600.1370
487.5040
Cost of Revenue
0.9770
1.9380
4.5010
305.2730
21.4900
Gross Profit
42.7090
81.1200
162.8060
294.8640
466.0140
Operating Expense
6,662.5140
6,569
4,998.5670
1,916.2370
1,811.5520
Operating Income
-6,619.8050
-6,487.8800
-4,835.7610
-1,621.3730
-1,345.5380
Net Non Operating Interest Income Expense
-133.5780
-46.5750
-32.9500
-52.0240
-58.4630
Other Income Expense
172.1750
178.6120
277.8150
-1,617.0310
-88.6270
Pretax Income
-6,581.2080
-6,355.8430
-4,590.8960
-3,290.4280
-1,492.6280
Net Income Common Stockholders
-6,580.4430
-6,355.5580
-4,592.5310
-3,284.8650
-1,422.2660
Diluted NI Available to Com Stockholders
-6,580.4430
-6,355.5580
-4,592.5310
-3,284.8650
-1,422.2660
Basic EPS
-0.03
-0.03
--
-0.06
-0.04
Diluted EPS
-0.03
-0.03
--
-0.06
-0.04
Basic Average Shares
252,874.2300
238,611.5040
--
58,013.7370
37,226.9180
Diluted Average Shares
252,874.2300
238,611.5040
--
58,013.7370
37,226.9180
Rent Expense Supplemental
37.4890
24.9690
23.4120
27.8750
--
Total Expenses
6,663.4910
6,570.9380
5,003.0680
2,221.5100
1,833.0420
Net Income from Continuing & Discontinued Operation
-6,580.4430
-6,355.5580
-4,592.5310
-3,284.8650
-1,422.2660
Normalized Income
-6,792.7220
-6,574.2740
-4,865.4010
-1,783.2250
-1,366.2530
Interest Income
0.5200
0.4040
0.5200
0
--
Interest Expense
133.9820
46.9790
23.3850
52.0240
58.4630
Net Interest Income
-133.5780
-46.5750
-32.9500
-52.0240
-58.4630
EBIT
-6,447.2260
-6,308.8640
-4,567.5110
-3,238.4040
-1,434.1650
EBITDA
-6,346.5990
-6,213.6370
-4,541.6110
-3,196.3520
-1,392.1130
Reconciled Cost of Revenue
0.9770
1.9380
4.5010
305.2730
21.4900
Reconciled Depreciation
100.6270
95.2270
25.9000
42.0520
42.0520
Net Income from Continuing Operation Net Minority Interest
-6,580.4430
-6,355.5580
-4,592.5310
-3,284.8650
-1,422.2660
Total Unusual Items Excluding Goodwill
212.2790
218.7160
272.8700
-1,501.6400
-56.0130
Total Unusual Items
212.2790
218.7160
272.8700
-1,501.6400
-56.0130
Normalized EBITDA
-6,558.8780
-6,432.3530
-4,814.4810
-1,694.7120
-1,336.1000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
4/30/2023 - 10/29/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade