Breakdown
TTM
1/31/2026
1/31/2025
1/31/2024
1/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
7.1330
11.5160
14.8220
20.8440
22.0710
Gross Profit
-7.1330
-11.5160
-14.8220
-20.8440
-22.0710
Operating Expense
1,678.7390
1,574.2420
3,294.2690
3,406.8950
4,777.7850
Operating Income
-1,685.8720
-1,585.7580
-3,309.0910
-3,427.7390
-4,799.8560
Net Non Operating Interest Income Expense
35.2160
70.5360
-0.1620
-112.3320
-706.1820
Other Income Expense
36.3920
154.1040
184.2610
10.3000
551.1650
Pretax Income
-1,614.2630
-1,361.1180
-3,124.9920
-3,529.7710
-4,954.8730
Tax Provision
--
--
--
0
-138
Net Income Common Stockholders
-1,614.2630
-1,361.1180
-3,124.9920
-3,529.7710
-4,816.8730
Diluted NI Available to Com Stockholders
-1,614.2630
-1,361.1180
-3,124.9920
-3,529.7710
-4,816.8730
Basic EPS
-0.01
-0.01
-0.01
-0.02
-0.02
Diluted EPS
-0.01
-0.01
-0.01
-0.02
-0.02
Basic Average Shares
250,556.7840
250,556.7840
230,892.4090
223,843.1530
219,591.3240
Diluted Average Shares
250,556.7840
250,556.7840
230,892.4090
223,843.1530
219,591.3240
Total Expenses
1,685.8720
1,585.7580
3,309.0910
3,427.7390
4,799.8560
Net Income from Continuing & Discontinued Operation
-1,614.2630
-1,361.1180
-3,124.9920
-3,529.7710
-4,816.8730
Normalized Income
-1,614.9630
-1,361.1180
-3,128.3920
-3,540.0710
-4,962.0167
Interest Income
35.2160
70.5360
206.5850
390.7130
62.8990
Interest Expense
32.0750
0
206.7470
503.0450
769.0810
Net Interest Income
35.2160
70.5360
-0.1620
-112.3320
-706.1820
EBIT
-1,461.2320
-1,361.1180
-2,918.2450
-3,026.7260
-4,185.7920
EBITDA
-1,454.0990
-1,349.6020
-2,897.9230
-2,988.5250
-4,142.9310
Reconciled Cost of Revenue
7.1330
11.5160
14.8220
20.8440
22.0710
Reconciled Depreciation
7.1330
11.5160
20.3220
38.2010
42.8610
Net Income from Continuing Operation Net Minority Interest
-1,614.2630
-1,361.1180
-3,124.9920
-3,529.7710
-4,816.8730
Total Unusual Items Excluding Goodwill
0.7000
0
3.4000
10.3000
149.3020
Total Unusual Items
0.7000
0
3.4000
10.3000
149.3020
Normalized EBITDA
-1,454.7990
-1,349.6020
-2,901.3230
-2,998.8250
-4,292.2330
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
4.1583
1/31/2023 - 5/22/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade