Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
13,456,200
12,814,300
11,877,500
11,131,600
10,193,000
Net Non Operating Interest Income Expense
-112,900
-109,700
-107,000
-108,000
-108,300
Pretax Income
1,327,200
1,087,400
927,300
806,800
349,900
Tax Provision
263,700
214,700
167,100
164,300
73,300
Net Income Common Stockholders
1,055,800
865,000
752,500
635,500
276,600
Diluted NI Available to Com Stockholders
1,055,800
865,000
752,500
635,500
276,600
Basic EPS
21.13
17.14
14.55
12.02
5.09
Diluted EPS
20.89
16.93
14.46
11.95
5.05
Basic Average Shares
49,906.65
50,469.63
52,231.73
53,455.14
54,371.53
Diluted Average Shares
50,503.94
51,086.65
52,581.10
53,783.07
54,782.53
Total Expenses
12,129,000
11,726,900
10,950,200
10,324,800
9,843,100
Net Income from Continuing & Discontinued Operation
1,063,500
872,700
760,200
642,500
276,600
Normalized Income
1,064,541.70
873,743.90
760,200
642,420.40
283,481.70
Interest Expense
112,900
109,700
107,000
108,000
108,300
Net Interest Income
-112,900
-109,700
-107,000
-108,000
-108,300
EBIT
1,440,100
1,197,100
1,034,300
914,800
458,200
Reconciled Depreciation
268,400
250,000
223,500
196,400
182,000
Net Income from Continuing Operation Net Minority Interest
1,063,500
872,700
760,200
642,500
276,600
Total Unusual Items Excluding Goodwill
-1,300
-1,300
0
100
-8,700
Total Unusual Items
-1,300
-1,300
0
100
-8,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-258.30
-256.10
0
20.40
-1,818.30
12/31/2022 - 2/5/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade