Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
6.8890
227.0270
Cost of Revenue
15.8850
0
22.5050
26.3880
77.0550
Gross Profit
--
0
-22.5050
-19.4990
149.9720
Operating Expense
5,901.3110
4,156.3790
8,417.7620
5,187.0360
2,144.7280
Operating Income
-5,901.3110
-4,156.3790
-8,440.2670
-5,206.5350
-1,994.7560
Net Non Operating Interest Income Expense
--
0
-5.6900
-8.9500
-4.9090
Other Income Expense
117.7360
472.5250
-176.2570
-4,572.9640
296.6520
Pretax Income
-5,783.5750
-3,683.8540
-8,622.2140
-9,788.4490
-1,703.0130
Tax Provision
--
0
219
0
--
Net Income Common Stockholders
-5,783.5750
-3,683.8540
-8,841.2140
-9,788.4490
-1,703.0130
Diluted NI Available to Com Stockholders
-5,783.5750
-3,683.8540
-8,841.2140
-9,788.4490
-1,703.0130
Basic EPS
-0.03
-0.02
-0.08
-0.27
-0.09
Diluted EPS
-0.03
-0.02
-0.08
-0.27
-0.09
Basic Average Shares
195,485.3700
167,102.7550
111,662.8580
35,758.5510
15,436.4180
Diluted Average Shares
195,485.3700
167,102.7550
111,662.8580
35,758.5510
15,436.4180
Total Expenses
5,901.3110
4,156.3790
8,440.2670
5,213.4240
2,221.7830
Net Income from Continuing & Discontinued Operation
-5,783.5750
-3,683.8540
-8,841.2140
-9,788.4490
-1,703.0130
Normalized Income
-5,344.1860
-3,617.4440
-8,498.7464
-5,049.7480
-1,929.9030
Interest Expense
--
0
5.6900
8.9500
4.9090
Net Interest Income
-3.9650
0
-5.6900
-8.9500
-4.9090
EBIT
-5,428.7860
-3,683.8540
-8,616.5240
-9,779.4990
-1,698.1040
EBITDA
-5,428.7860
-3,683.8540
-8,594.0190
-9,753.1110
-1,624.0240
Reconciled Cost of Revenue
15.8850
0
22.5050
26.3880
77.0550
Reconciled Depreciation
--
0
22.5050
26.3880
74.0800
Net Income from Continuing Operation Net Minority Interest
-5,783.5750
-3,683.8540
-8,841.2140
-9,788.4490
-1,703.0130
Total Unusual Items Excluding Goodwill
-439.3890
-66.4100
-462.6690
-4,738.7010
226.8900
Total Unusual Items
-439.3890
-66.4100
-462.6690
-4,738.7010
226.8900
Normalized EBITDA
-4,989.3970
-3,617.4440
-8,131.3500
-5,014.4100
-1,850.9140
Tax Rate for Calcs
0
0
0.0003
0
0
Tax Effect of Unusual Items
0
0
-120.2014
0
0
12/31/2022 - 9/13/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade