Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
13,863
21,045
100,558
97,062
133,617
Operating Expense
140,349
177,052
245,555
248,802
271,451
Operating Income
-126,486
-156,007
-144,997
-151,740
-137,834
Other Income Expense
8,930
13,246
26,076
26,561
7,778
Pretax Income
-117,556
-142,761
-118,921
-125,179
-130,056
Tax Provision
298
168
128
5,212
3,254
Net Income Common Stockholders
-117,854
-142,929
-119,049
-130,391
-133,310
Diluted NI Available to Com Stockholders
-117,854
-142,929
-119,049
-130,391
-133,310
Basic EPS
-1.09
-1.39
-1.23
-1.56
-1.62
Diluted EPS
-1.09
-1.39
-1.23
-1.56
-1.62
Basic Average Shares
108,509.6440
102,998.9780
96,588.1770
83,733.7300
82,467.5870
Diluted Average Shares
108,509.6440
102,998.9780
96,588.1770
83,733.7300
82,467.5870
Total Operating Income as Reported
-126,486
-156,007
-144,997
-151,740
-137,834
Total Expenses
140,349
177,052
245,555
248,802
271,451
Net Income from Continuing & Discontinued Operation
-117,854
-142,929
-119,049
-130,391
-133,310
Normalized Income
-117,854
-142,929
-119,049
-130,391
-133,310
EBIT
-126,486
-156,007
-144,997
-151,740
-137,834
EBITDA
-117,762
-146,346
-136,156
-142,892
-129,362
Reconciled Depreciation
8,724
9,661
8,841
8,848
8,472
Net Income from Continuing Operation Net Minority Interest
-117,854
-142,929
-119,049
-130,391
-133,310
Normalized EBITDA
-117,762
-146,346
-136,156
-142,892
-129,362
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 2/7/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade