Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
747.1500
747.1500
317.5170
44.0550
16.1480
Cost of Revenue
2,926.9750
2,926.9750
--
--
13.0440
Gross Profit
-2,179.8250
-2,179.8250
317.5170
44.0550
3.1040
Operating Expense
46,449.1390
46,449.1390
43,868.8370
29,837.4510
17,692.8120
Operating Income
-48,628.9640
-48,628.9640
-43,551.3200
-29,793.3960
-17,689.7080
Net Non Operating Interest Income Expense
3,100.2940
3,100.2940
6,269.1190
1,382.4780
439.7360
Other Income Expense
2,872.0680
2,872.0680
4,726.8830
3,429.8770
1,569.2640
Pretax Income
-42,656.6020
-42,656.6020
-32,555.3180
-24,981.0410
-15,680.7080
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-42,656.6020
-42,656.6020
-32,555.3180
-24,981.0410
-15,680.7080
Basic EPS
-0.03
--
-0.03
-0.03
-0.02
Diluted EPS
-0.03
--
-0.03
-0.03
-0.02
Basic Average Shares
1,246,319.8340
--
1,135,641.9110
921,699.5270
839,394.3970
Diluted Average Shares
1,246,319.8340
--
1,135,641.9110
921,699.5270
839,394.3970
Net Income from Continuing & Discontinued Operation
-42,656.6020
-42,656.6020
-32,555.3180
-24,981.0410
-15,680.7080
Normalized Income
-42,656.6020
-42,656.6020
-32,555.3180
-24,981.0410
-15,680.7080
Interest Income
3,514.3880
3,514.3880
6,755.7870
1,632.3220
477.9830
Interest Expense
154.6180
154.6180
314.7750
218.7600
--
Net Interest Income
3,100.2940
3,100.2940
6,269.1190
1,382.4780
439.7360
EBIT
-42,501.9840
-42,501.9840
-32,240.5430
-24,762.2810
-17,689.7080
EBITDA
-37,057.7550
-37,057.7550
-28,914.2780
-22,802.9270
-16,703.0400
Reconciled Cost of Revenue
2,926.9750
2,926.9750
--
--
13.0440
Reconciled Depreciation
5,444.2290
5,444.2290
3,326.2650
1,959.3540
986.6680
Net Income from Continuing Operation Net Minority Interest
-42,656.6020
-42,656.6020
-32,555.3180
-24,981.0410
-15,680.7080
Normalized EBITDA
-37,057.7550
-37,057.7550
-28,914.2780
-22,802.9270
-16,703.0400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 10/17/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade