Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
939,676
939,676
172,991
190,527
165,010
Cost of Revenue
432,387
432,387
102,906
83,496
67,527
Gross Profit
507,289
507,289
70,085
107,031
97,483
Operating Expense
184,080
184,080
46,442
48,215
45,098
Operating Income
323,209
323,209
23,643
58,816
52,385
Net Non Operating Interest Income Expense
4,758
4,758
180
1,341
-1,662
Other Income Expense
-9,452
-9,452
619
430
49,750
Pretax Income
318,515
318,515
24,442
60,587
100,473
Tax Provision
89,793
89,793
6,765
18,137
30,222
Net Income Common Stockholders
228,722
228,722
17,677
42,450
70,251
Basic EPS
0.18
0.18
0.03
0.07
0.12
Diluted EPS
0.18
0.18
0.03
0.07
0.12
Basic Average Shares
1,293,068.9440
1,293,068.9440
602,915.1750
598,215.3430
595,526.7450
Diluted Average Shares
1,304,002.2810
1,304,002.2810
611,660.9000
606,428.5710
603,530.9280
Net Income from Continuing & Discontinued Operation
228,722
228,722
17,677
42,450
70,251
Normalized Income
228,800.2717
228,800.2717
17,597.4455
42,450
70,029.3527
Interest Income
9,434
9,434
2,527
2,398
69
Interest Expense
4,676
4,676
2,347
1,057
1,731
Net Interest Income
4,758
4,758
180
1,341
-1,662
EBIT
323,191
323,191
26,789
61,644
102,204
EBITDA
481,428
481,428
62,932
97,752
137,317
Reconciled Cost of Revenue
432,387
432,387
102,906
83,496
67,527
Reconciled Depreciation
158,237
158,237
36,143
36,108
35,113
Net Income from Continuing Operation Net Minority Interest
228,722
228,722
17,677
42,450
70,251
Total Unusual Items Excluding Goodwill
-109
-109
110
--
317
Total Unusual Items
-109
-109
110
--
317
Normalized EBITDA
481,537
481,537
62,822
97,752
137,000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-30.7283
-30.7283
30.4455
0
95.3527
6/30/2022 - 8/7/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade