Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
1.28
1.28
10.65
0
0
Cost of Revenue
47.43
47.43
--
61.49
26.20
Gross Profit
-46.14
-46.14
--
-61.49
-26.20
Operating Expense
6,887.60
6,887.60
--
12,777.13
11,428.37
Operating Income
-6,933.74
-6,933.74
-6,519.04
-12,838.62
-11,454.57
Net Non Operating Interest Income Expense
-11.51
-11.51
-234.62
-3.22
-0
Pretax Income
-6,915.56
-6,915.56
--
-12,396.07
-11,524.27
Tax Provision
108.41
108.41
--
249.04
663.34
Net Income Common Stockholders
-7,023.97
-7,023.97
--
-12,645.11
-12,187.62
Diluted NI Available to Com Stockholders
-7,023.97
-7,023.97
-6,593.82
-12,645.11
-12,187.62
Basic EPS
-0.01
-0.01
-0.01
-2.00
-2.00
Diluted EPS
-0.01
-0.01
-0.01
-0.02
-0.02
Basic Average Shares
739,494.97
739,494.97
668,317.51
623,586.94
601,215.01
Diluted Average Shares
739,494.97
739,494.97
668,317.51
623,586.94
601,215.01
Total Expenses
6,935.02
6,935.02
--
12,838.62
11,454.57
Net Income from Continuing & Discontinued Operation
-7,023.97
-7,023.97
--
-12,645.11
-12,187.62
Normalized Income
-6,908.80
-6,908.80
-6,072.45
-12,401.47
-12,159.94
Interest Expense
11.51
11.51
234.62
3.22
0
Net Interest Income
-11.51
-11.51
-234.62
-3.22
-0
EBIT
-6,904.06
-6,904.06
-6,267.64
-12,392.85
-11,524.27
EBITDA
-6,856.63
-6,856.63
-6,147.11
-12,331.36
-11,524.27
Reconciled Cost of Revenue
47.43
47.43
120.53
61.49
26.20
Reconciled Depreciation
47.43
47.43
120.53
--
--
Net Income from Continuing Operation Net Minority Interest
-7,023.97
-7,023.97
--
-12,645.11
-12,187.62
Total Unusual Items Excluding Goodwill
-164.52
-164.52
-744.82
-348.05
-39.53
Total Unusual Items
-164.52
-164.52
--
-348.05
-39.53
Normalized EBITDA
-6,692.11
-6,692.11
-5,402.29
-11,983.31
-11,484.74
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
-49.36
-49.36
--
-104.42
-11.86
6/30/2023 - 2/12/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade