| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
280.5980 | 323.5000 | 366.3460 | 534.2690 | 2.4790 |
| Cost of Revenue
|
-261.1990 | -261.8630 | -323.9250 | -504.0980 | -577.4090 |
|
Gross Profit
|
19.3990 | 61.6370 | 42.4210 | 30.1710 | -574.9300 |
| Selling, General and Administrative Expenses
|
-1,761.3490 | -1,831.4430 | -3,028.8900 | -3,121.1330 | -1,902.5870 |
| Depreciation, Amortization and Depletion
|
-232.7640 | -252.1890 | -7,820.2530 | -5,571.8900 | -482.5520 |
|
Taxes Other Than Income Taxes
|
-12.1580 | -41.6860 | -89.9260 | -110.1270 | -943.9540 |
| Provision Expense/Write-Back
|
-439.9330 | -943.6930 | 4.0200 | 4.0200 | 10.0770 |
| Other Income/Expense, Operating
|
-2,449.2250 | -2,410.5640 | -2,778.7320 | -3,546.5700 | -2,882.2770 |
|
Operating Income/Expenses
|
-4,895.4290 | -5,479.5750 | -13,713.7810 | -12,345.7000 | -6,201.2930 |
|
Total Operating Profit/Loss
|
-4,876.0300 | -5,417.9380 | -13,671.3600 | -12,315.5290 | -6,776.2230 |
| Total Net Finance Income/Expense
|
181.6700 | -284.7870 | -19,240.6480 | 3,185.9070 | 3,633.4940 |
| Net Investment Income
|
0 | -- | 0 | -254.3290 | -191.4130 |
| Irregular Income/Expenses
|
177.4060 | 177.2060 | -1,036.4400 | -236.2550 | -1,011.8000 |
|
Non-Operating Income/Expenses, Total
|
359.0760 | -107.5810 | -20,277.0880 | 2,695.3230 | 2,430.2810 |
|
Pretax Income
|
-4,516.9530 | -5,525.5190 | -33,948.4480 | -9,620.2070 | -4,345.9410 |
|
Provision for Income Tax
|
426.0320 | 628.7010 | 1,034.0390 | 876.7570 | 797.4400 |
|
Net Income from Continuing Operations
|
-4,090.9210 | -4,896.8180 | -32,914.4090 | -8,743.4500 | -3,548.5030 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-4,090.9210 | -4,896.8180 | -32,914.4090 | -8,743.4500 | -3,548.5030 |
|
Net Income after Non-Controlling/Minority Interests
|
-4,090.9210 | -4,896.8180 | -32,914.4090 | -8,743.4500 | -3,548.5030 |
|
Net Income Available to Common Stockholders
|
-4,090.9210 | -4,896.8180 | -32,914.4090 | -8,743.4500 | -3,548.5030 |
|
Diluted Net Income Available to Common Stockholders
|
-4,090.9210 | -4,896.8180 | -32,914.4090 | -8,743.4500 | -3,548.5030 |
| Basic EPS
|
-52.40k | -104.19k | -- | -- | -- |
| Diluted EPS
|
-52.40k | -104.19k | -- | -- | -- |
|
Basic Weighted Average Shares Outstanding
|
0.0470 | 0.0470 | -- | -- | -- |
|
Diluted Weighted Average Shares Outstanding
|
0.0470 | 0.0470 | -- | -- | -- |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-5,653.4850 | -6,178.6260 | -35,004.8480 | -11,077.0400 | -5,563.1090 |
|
EBITDA
|
-5,155.6720 | -5,158.3490 | -28,063.5960 | -6,058.7480 | -5,096.1570 |
|
Normalized EBITDA
|
-5,333.0780 | -5,335.5550 | -25,593.2900 | -5,457.8420 | -3,957.7460 |
|
Normalized Income
|
-4,251.5944 | -5,053.8613 | -30,519.3461 | -8,197.3088 | -2,618.9802 |
12/31/2022 - 4/21/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade