Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
451.6770
194.3260
917.0440
1,655.2850
2,920.0040
Cost of Revenue
325.9020
141.3970
434.9520
837.7000
843.4140
Gross Profit
125.7750
52.9290
482.0920
817.5850
2,076.5900
Operating Expense
4,861.6280
2,683.9660
2,120.0360
2,872.7610
10,873.8730
Operating Income
-4,735.8530
-2,631.0370
-1,637.9440
-2,055.1760
-8,797.2830
Net Non Operating Interest Income Expense
-468.6620
-470.6280
-1,371.6230
0
--
Pretax Income
-4,733.8870
-3,101.6650
-3,009.5670
-2,155.1760
-9,971.2530
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-4,733.8870
-3,101.6650
-3,009.5670
-2,155.1760
-9,971.2530
Diluted NI Available to Com Stockholders
-4,733.8870
-3,101.6650
-3,009.5670
-2,155.1760
-9,971.2530
Basic EPS
-10.23
-10.00
-94.90
-1.10k
-1.80k
Diluted EPS
-10.23
-10.00
-94.90
-1.10k
-1.80k
Basic Average Shares
969.6290
309.0190
31.9850
1.8460
5.4970
Diluted Average Shares
969.6290
309.0190
31.9850
1.8460
5.4970
Total Operating Income as Reported
-4,733.8870
-3,101.6650
-3,009.5670
-2,155.1760
-9,971.2530
Total Expenses
5,187.5300
2,825.3630
2,554.9880
3,710.4610
11,717.2870
Net Income from Continuing & Discontinued Operation
-4,733.8870
-3,101.6650
-3,009.5670
-2,155.1760
-9,971.2530
Normalized Income
-4,733.8870
-3,101.6650
-3,009.5670
-2,055.1760
-8,797.2830
Net Interest Income
-468.6620
-470.6280
-1,371.6230
0
--
EBIT
-4,265.9220
-2,631.0370
-1,637.9440
-2,055.1760
-8,797.2830
EBITDA
-4,265.9220
-2,608.1780
-1,617.3000
-1,944.4950
-8,797.2830
Reconciled Cost of Revenue
325.9020
141.3970
434.9520
837.7000
843.4140
Reconciled Depreciation
15.9950
22.8590
20.6440
110.6810
0
Net Income from Continuing Operation Net Minority Interest
-4,733.8870
-3,101.6650
-3,009.5670
-2,155.1760
-9,971.2530
Total Unusual Items Excluding Goodwill
0
0
0
-100
-1,173.9700
Total Unusual Items
0
0
0
-100
-1,173.9700
Normalized EBITDA
-4,265.9220
-2,608.1780
-1,617.3000
-1,844.4950
-7,623.3130
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade