Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
92
110
166
306
130
Cost of Revenue
--
--
--
0
10
Gross Profit
--
--
--
306
120
Operating Expense
6,971
4,026
1,059
3,937
1,890
Operating Income
-6,879
-3,916
-893
-3,631
-1,770
Net Non Operating Interest Income Expense
8
-9
-88
-12
113
Other Income Expense
307
383
-16,746
-3,262
-9,527
Pretax Income
-6,564
-3,542
-17,727
-6,905
-11,184
Net Income Common Stockholders
-6,564
-3,542
-17,727
-6,905
-11,184
Diluted NI Available to Com Stockholders
-6,564
-3,542
-17,727
-6,905
-11,184
Basic EPS
-0.11
-0.09
-1.73
-0.69
-1.70
Diluted EPS
-0.11
-0.09
-1.73
-0.69
-1.70
Basic Average Shares
52,408.0400
38,229.1290
10,239.3540
9,938.2440
6,575.1180
Diluted Average Shares
52,408.0400
38,229.1290
10,239.3540
9,938.2440
6,575.1180
Total Expenses
6,971
4,026
1,059
3,937
1,900
Net Income from Continuing & Discontinued Operation
-6,564
-3,542
-17,727
-6,905
-11,184
Normalized Income
-6,871
-3,925
-981
-3,582
951
Interest Income
29
19
1
27
113
Interest Expense
21
28
89
39
0
Net Interest Income
8
-9
-88
-12
113
EBIT
-6,543
-3,514
-17,638
-6,866
-11,184
EBITDA
-6,512
-3,483
-17,563
-6,794
-11,184
Reconciled Cost of Revenue
--
--
--
0
10
Reconciled Depreciation
31
31
75
72
0
Net Income from Continuing Operation Net Minority Interest
-6,564
-3,542
-17,727
-6,905
-11,184
Total Unusual Items Excluding Goodwill
307
383
-16,746
-3,323
-12,135
Total Unusual Items
307
383
-16,746
-3,323
-12,135
Normalized EBITDA
-6,819
-3,866
-817
-3,471
951
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2023 - 11/11/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade