Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Total Revenue
20
18
23
32
36
Cost of Revenue
4
5
7
10
12
Gross Profit
16
13
16
22
24
Operating Expense
241
320
233
263
179
Operating Income
-225
-307
-217
-241
-155
Net Non Operating Interest Income Expense
104
115
128
101
14
Other Income Expense
--
--
526
9
454
Pretax Income
-121
-192
437
-131
313
Net Income Common Stockholders
-121
-192
437
-131
313
Diluted NI Available to Com Stockholders
-121
-192
437
-131
313
Basic EPS
-0.02
-0.02
0.04
-0.01
0.03
Diluted EPS
-0.02
-0.02
0.04
-0.01
0.03
Basic Average Shares
11,207.2030
11,228.1430
11,343.8120
11,549.4030
12,011.4010
Diluted Average Shares
11,207.2030
11,228.1430
11,343.8120
11,549.4030
12,011.4010
Total Expenses
245
325
240
273
191
Net Income from Continuing & Discontinued Operation
-121
-192
437
-131
313
Normalized Income
-121
-192
22.2500
-131
-42.5000
Interest Income
104
115
128
101
14
Net Interest Income
104
115
128
101
14
EBIT
-225
-307
-217
-241
-155
EBITDA
-223
-304
-213
-235
-146
Reconciled Cost of Revenue
4
5
7
10
12
Reconciled Depreciation
2
3
4
6
9
Net Income from Continuing Operation Net Minority Interest
-121
-192
437
-131
313
Total Unusual Items Excluding Goodwill
0
0
525
0
450
Total Unusual Items
0
0
525
0
450
Normalized EBITDA
-223
-304
-738
-235
-596
Tax Rate for Calcs
0
0
0.0002
0
0.0002
Tax Effect of Unusual Items
0
0
110.2500
0
94.5000
9/30/2022 - 4/8/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade