Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
102.2050
61.8990
20.1690
Cost of Revenue
70.2700
6.3200
39.7380
Gross Profit
31.9350
55.5790
-19.5690
Operating Expense
1,530.7840
2,484.0550
6,975.6540
Operating Income
-1,498.8490
-2,428.4760
-6,995.2230
Net Non Operating Interest Income Expense
-2,235.7010
-2,901.7300
-2,142.8870
Other Income Expense
1,873.0350
2,466.2880
-1,087.3870
Pretax Income
-1,861.5150
-2,863.9180
-10,225.4970
Tax Provision
0
0
0
Net Income Common Stockholders
-1,571.3030
-2,574.8070
-9,980.9110
Diluted NI Available to Com Stockholders
-1,571.3030
-2,574.8070
-9,980.9110
Basic EPS
0.54
-0.36
-7.99
Diluted EPS
0.54
-0.36
-7.99
Basic Average Shares
17,125
7,895.9070
1,248.7520
Diluted Average Shares
24,371.6310
7,895.9070
1,255.1930
Total Operating Income as Reported
-1,498.8490
-2,428.4760
-6,995.2230
Total Expenses
1,601.0540
2,490.3750
7,015.3920
Net Income from Continuing & Discontinued Operation
-1,571.3030
-2,574.8070
-9,980.9110
Normalized Income
-3,431.2400
-5,026.8960
-9,138.1100
Interest Expense
2,235.7010
2,901.7300
2,142.8870
Net Interest Income
-2,235.7010
-2,901.7300
-2,142.8870
EBIT
374.1860
37.8120
-8,082.6100
EBITDA
434.3430
50.5100
-8,082.6100
Reconciled Cost of Revenue
70.2700
6.3200
39.7380
Reconciled Depreciation
60.1570
12.6980
0
Net Income from Continuing Operation Net Minority Interest
-1,558.2050
-2,560.6080
-10,225.4970
Total Unusual Items Excluding Goodwill
1,873.0350
2,466.2880
-1,087.3870
Total Unusual Items
1,873.0350
2,466.2880
-1,087.3870
Normalized EBITDA
-1,438.6920
-2,415.7780
-6,995.2230
Tax Rate for Calcs
0
--
--
Tax Effect of Unusual Items
0
0
0
12/31/2021 - 8/26/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade