Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
7.1380
7.1380
0
0
0
Operating Expense
9,110.6710
5,251.3260
834.8950
391.9490
27.4030
Operating Income
-9,103.5330
-5,244.1880
-834.8950
-391.9490
-27.4030
Net Non Operating Interest Income Expense
-4,268.5370
-3,981.6050
-168.8730
-109.3460
0
Other Income Expense
2,276.0870
1,204.5580
5,107.0350
--
--
Pretax Income
-11,095.9830
-8,021.2350
4,103.2670
-501.2950
-27.4030
Tax Provision
0
0
0.2000
0
--
Net Income Common Stockholders
-11,095.9830
-8,021.2350
4,103.0670
-501.2950
-27.4030
Diluted NI Available to Com Stockholders
-11,095.9830
-8,021.2350
4,103.0670
-501.2950
-27.4030
Total Operating Income as Reported
-9,103.5330
-5,244.1880
-834.8950
-391.9490
-27.4030
Total Expenses
9,110.6710
5,251.3260
834.8950
391.9490
27.4030
Net Income from Continuing & Discontinued Operation
-11,095.9830
-8,021.2350
4,103.0670
-501.2950
-27.4030
Normalized Income
-13,522.0700
-9,225.7930
-14,230.0004
-501.2950
-27.4030
Interest Income
0.0300
0.0360
0.0130
0.0070
0
Interest Expense
4,268.5670
3,981.6410
168.8860
109.3530
0
Net Interest Income
-4,268.5370
-3,981.6050
-168.8730
-109.3460
0
EBIT
-6,827.4160
-4,039.5940
4,272.1530
-391.9420
-27.4030
EBITDA
-6,827.4160
-4,039.5940
4,272.1530
-391.9420
-27.4030
Net Income from Continuing Operation Net Minority Interest
-11,095.9830
-8,021.2350
4,103.0670
-501.2950
-27.4030
Total Unusual Items Excluding Goodwill
2,426.0870
1,204.5580
18,333.9610
0
--
Total Unusual Items
2,426.0870
1,204.5580
18,333.9610
0
--
Normalized EBITDA
-9,253.5030
-5,244.1520
-14,061.8080
-391.9420
-27.4030
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0.8936
0
0
12/31/2022 - 7/17/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade