Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
16,283.69
0
0
0
0
Cost of Revenue
--
--
--
--
90.18
Gross Profit
--
--
--
--
-90.18
Operating Expense
24,597.58
20,951.35
22,764.53
22,850.55
23,983.25
Operating Income
-19,294.67
-20,951.35
-22,764.53
-22,850.55
-23,983.25
Net Non Operating Interest Income Expense
-115.32
1,151.69
1,035.46
202.35
103.77
Other Income Expense
-1,403.73
-3,656.48
20,895.56
749.24
-809.75
Pretax Income
-20,813.73
-23,456.14
-833.51
-21,898.96
-24,689.24
Net Income Common Stockholders
-20,813.73
-23,456.14
-833.51
-21,898.96
-24,689.24
Diluted NI Available to Com Stockholders
-20,813.73
-23,456.14
-833.51
-21,898.96
-24,689.24
Total Operating Income as Reported
21,104.31
19,645.85
22,495.39
22,101.31
24,793
Total Expenses
35,578.36
20,951.35
22,764.53
22,850.55
23,983.25
Net Income from Continuing & Discontinued Operation
-20,813.73
-23,456.14
-833.51
-21,898.96
-24,689.24
Normalized Income
-21,302.53
-25,936.79
-27,906.90
-22,648.20
-23,879.49
Interest Income
719.71
1,188.10
1,069.56
239.87
143.76
Interest Expense
26.89
36.42
34.10
37.52
39.99
Net Interest Income
-115.32
1,151.69
1,035.46
202.35
103.77
EBIT
-20,786.84
-23,419.72
-799.42
-21,861.44
-24,649.25
EBITDA
-19,869.73
-22,486.51
-20.94
-21,010.74
-24,259.29
Reconciled Cost of Revenue
--
--
--
--
90.18
Reconciled Depreciation
917.11
933.21
778.48
850.70
389.95
Net Income from Continuing Operation Net Minority Interest
-20,813.73
-23,456.14
-833.51
-21,898.96
-24,689.24
Total Unusual Items Excluding Goodwill
488.80
2,480.66
27,073.38
749.24
-809.75
Total Unusual Items
488.80
2,480.66
27,073.38
749.24
-809.75
Normalized EBITDA
-20,358.53
-24,967.17
-27,094.32
-21,759.98
-23,449.54
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 11/17/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade