Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Operating Expense
8,652.13
8,652.13
6,334.37
6,012.81
4,115.22
Operating Income
-8,652.13
-8,652.13
-6,334.37
-6,012.81
-4,115.22
Net Non Operating Interest Income Expense
808.26
808.26
694.46
455.44
400
Other Income Expense
2,124.72
2,124.72
-825.46
-700.12
-1,131.34
Pretax Income
-5,719.15
-5,719.15
-6,465.37
-6,257.49
-4,846.56
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-5,719.15
-5,719.15
-6,465.37
-6,257.49
-4,846.56
Basic EPS
-0.51
--
-0.65
-0.68
-0.56
Diluted EPS
-0.51
--
-0.65
-0.68
-0.56
Basic Average Shares
11,341.37
--
10,045.50
9,243.64
8,744.60
Diluted Average Shares
11,341.37
--
10,045.50
9,243.64
8,744.60
Net Income from Continuing & Discontinued Operation
-5,719.15
-5,719.15
-6,465.37
-6,257.49
-4,846.56
Normalized Income
-5,719.15
-5,719.15
-6,465.37
-6,257.49
-4,846.56
Interest Income
811.71
811.71
700.08
480.83
409.56
Net Interest Income
808.26
808.26
694.46
455.44
400
EBIT
-8,652.13
-8,652.13
-6,334.37
-6,012.81
-4,115.22
EBITDA
-8,548.93
-8,548.93
-6,199.72
-5,875.87
-4,025.54
Reconciled Depreciation
103.20
103.20
134.65
136.94
89.67
Net Income from Continuing Operation Net Minority Interest
-5,719.15
-5,719.15
-6,465.37
-6,257.49
-4,846.56
Normalized EBITDA
-8,548.93
-8,548.93
-6,199.72
-5,875.87
-4,025.54
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 8/15/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade