Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
364.7770
364.7770
110.4590
166.8810
845.0090
Operating Expense
3,507.8830
3,507.8830
3,714.0720
4,746.5320
5,069.5170
Operating Income
-3,143.1060
-3,143.1060
-3,603.6130
-4,579.6510
-4,224.5080
Net Non Operating Interest Income Expense
47.2680
47.2680
77.3960
176.4690
71.2050
Other Income Expense
-90.8690
--
-90.8690
--
-1.6190
Pretax Income
-3,095.8380
-3,095.8380
-3,617.0860
-4,403.1820
-4,153.3030
Net Income Common Stockholders
-3,095.8380
-3,095.8380
-3,617.0860
-4,403.1820
-4,153.3030
Diluted NI Available to Com Stockholders
-3,095.8380
-3,095.8380
-3,617.0860
-4,403.1820
-4,153.3030
Basic EPS
-0.63
-0.63
-1.03
-1.73
-1.68
Diluted EPS
-0.63
-0.63
-1.03
-1.73
-1.68
Basic Average Shares
4,937.5200
4,937.5200
3,525.6720
2,542.4400
2,469.8900
Diluted Average Shares
4,937.5200
4,937.5200
3,525.6720
2,542.4400
2,469.8900
Total Operating Income as Reported
-3,143.1060
-3,143.1060
-3,603.6130
-4,579.6510
-4,224.5080
Total Expenses
3,507.8830
3,507.8830
3,714.0720
4,746.5320
5,069.5170
Net Income from Continuing & Discontinued Operation
-3,095.8380
-3,095.8380
-3,617.0860
-4,403.1820
-4,153.3030
Normalized Income
-3,095.8380
-3,095.8380
-3,526.2170
-4,403.1820
-4,153.3030
Interest Income
47.2680
47.2680
77.3960
176.4690
72.8240
Interest Expense
--
--
--
0
1.6190
Net Interest Income
47.2680
47.2680
77.3960
176.4690
71.2050
EBIT
-3,143.1060
-3,143.1060
-3,603.6130
-4,579.6510
-4,151.6840
EBITDA
-2,865.7000
-2,865.7000
-3,169.8100
-4,045.9840
-3,469.2010
Reconciled Depreciation
277.4060
277.4060
433.8030
533.6670
682.4830
Net Income from Continuing Operation Net Minority Interest
-3,095.8380
-3,095.8380
-3,617.0860
-4,403.1820
-4,153.3030
Total Unusual Items Excluding Goodwill
0
0
-90.8690
0
--
Total Unusual Items
0
0
-90.8690
0
--
Normalized EBITDA
-2,865.7000
-2,865.7000
-3,078.9410
-4,045.9840
-3,469.2010
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 9/25/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade