Breakdown
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Assets
241,411.5630
111,380.5670
98,258.1950
39,387.3580
Total Liabilities Net Minority Interest
267,191.8870
94,672.6130
58,582.5350
17,386.1960
Total Equity Gross Minority Interest
-25,780.3240
16,707.9540
39,675.6600
22,001.1620
Total Capitalization
10,258.2430
8,485.0010
39,827.3300
22,001.1620
Common Stock Equity
-31,434.1610
8,485.0010
39,827.3300
22,001.1620
Capital Lease Obligations
3,343.3320
2,826.7580
1,325.7840
1,983.0800
Net Tangible Assets
-54,865.3680
-7,999.3250
36,450.5520
18,713.3480
Working Capital
-84,121.1850
-27,111.1180
20,937.5960
10,792.4500
Invested Capital
65,731.9080
19,940.9410
43,987.6070
24,001.1620
Tangible Book Value
-54,865.3680
-7,999.3250
36,450.5520
18,713.3480
Total Debt
100,509.4010
14,282.6980
5,486.0610
3,983.0800
Net Debt
53,082.8360
4,244.1140
--
--
Share Issued
169,095.5720
160,674.6900
160,674.6900
160,674.6900
Ordinary Shares Number
169,095.5720
160,674.6900
160,674.6900
160,674.6900
12/31/2022 - 9/11/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade