Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
210,556
216,407
154,073
143,723
145,599
Operating Income
-210,556
-216,407
-154,073
-143,723
-145,599
Net Non Operating Interest Income Expense
7,888
9,717
15,873
9,486
3,652
Pretax Income
-202,668
-206,690
-138,200
-134,237
-141,947
Net Income Common Stockholders
-200,811
-206,690
-138,200
-134,237
-141,947
Diluted NI Available to Com Stockholders
-200,811
-206,690
-138,200
-134,237
-141,947
Basic EPS
-1.13
-1.34
-1.01
-1.77
-2.60
Diluted EPS
-1.13
-1.34
-1.01
-1.77
-2.60
Basic Average Shares
179,808.3740
155,105.8320
137,404.1450
75,673.0810
54,673.5720
Diluted Average Shares
179,808.3740
155,105.8320
137,404.1450
75,673.0810
54,673.5720
Total Operating Income as Reported
-210,556
-216,407
-154,073
-143,723
-145,599
Total Expenses
210,556
216,407
154,073
143,723
145,599
Net Income from Continuing & Discontinued Operation
-202,668
-206,690
-138,200
-134,237
-141,947
Normalized Income
-202,668
-206,690
-138,200
-134,237
-141,947
Interest Income
7,888
9,717
15,873
9,486
3,652
Net Interest Income
7,888
9,717
15,873
9,486
3,652
EBIT
-210,556
-216,407
-154,073
-143,723
-145,599
EBITDA
-207,955
-213,757
-151,475
-141,575
-143,447
Reconciled Depreciation
2,168
2,166
2,150
2,148
2,106
Net Income from Continuing Operation Net Minority Interest
-202,668
-206,690
-138,200
-134,237
-141,947
Normalized EBITDA
-207,955
-213,757
-151,475
-141,575
-143,447
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/24/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade