Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
1.8980
2.0620
2.0620
1.9580
7.5670
Gross Profit
-1.8980
-2.0620
-2.0620
-1.9580
-7.5670
Operating Expense
1,040.4880
947.2360
1,253.4090
938.8160
553.9470
Operating Income
-1,042.3860
-949.2980
-1,255.4710
-940.7740
-561.5140
Net Non Operating Interest Income Expense
44.6440
52.7370
130.7330
147.1830
-21.4980
Other Income Expense
0.6990
1.8370
99.4720
5,252.4740
82.9280
Pretax Income
-997.0430
-894.7240
-1,025.2660
4,458.8830
-500.0840
Net Income Common Stockholders
-997.0430
-894.7240
-1,025.2660
4,458.8830
-500.0840
Diluted NI Available to Com Stockholders
-997.0430
-894.7240
-1,025.2660
4,458.8830
-500.0840
Basic EPS
0.00
0.00
-0.01
0.02
-0.00
Diluted EPS
0.00
0.00
-0.01
0.02
-0.00
Basic Average Shares
181,697.3690
181,642.5380
181,642.5380
181,642.5380
179,968.2920
Diluted Average Shares
181,697.3690
181,642.5380
181,642.5380
181,642.5380
179,968.2920
Rent Expense Supplemental
2.2590
2.2550
2.2110
1.6920
11.3130
Total Expenses
1,042.3860
949.2980
1,255.4710
940.7740
561.5140
Net Income from Continuing & Discontinued Operation
-997.0430
-894.7240
-1,025.2660
4,458.8830
-500.0840
Normalized Income
-997.7420
-896.5610
-1,028.7990
481.4661
-573.4980
Interest Income
46.4470
54.5930
132.7180
150.4860
0
Interest Expense
1.8030
1.8560
1.9850
3.3030
21.4980
Net Interest Income
44.6440
52.7370
130.7330
147.1830
-21.4980
EBIT
-995.2400
-892.8680
-1,023.2810
4,462.1860
-478.5860
EBITDA
-993.3420
-890.8060
-1,021.2190
4,464.1440
-471.0190
Reconciled Cost of Revenue
1.8980
2.0620
2.0620
1.9580
7.5670
Reconciled Depreciation
1.8980
2.0620
2.0620
1.9580
7.5670
Net Income from Continuing Operation Net Minority Interest
-997.0430
-894.7240
-1,025.2660
4,458.8830
-500.0840
Total Unusual Items Excluding Goodwill
0.6990
1.8370
3.5330
4,679.3140
73.4140
Total Unusual Items
0.6990
1.8370
3.5330
4,679.3140
73.4140
Normalized EBITDA
-994.0410
-892.6430
-1,024.7520
-215.1700
-544.4330
Tax Rate for Calcs
0
0
0
0.0002
0
Tax Effect of Unusual Items
0
0
0
701.8971
0
3/31/2023 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
