Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
8,500
8,500
0
0
0
Operating Expense
17,694
17,694
42,033
54,370
44,388
Operating Income
-9,194
-9,194
-42,033
-54,370
-44,388
Net Non Operating Interest Income Expense
87
87
301
603
338
Other Income Expense
-1,829
-1,829
-11,867
-118,824
-196,760
Pretax Income
-10,936
-10,936
-53,599
-172,591
-240,810
Tax Provision
3
3
259
10
1
Net Income Common Stockholders
-10,939
-10,939
-53,858
-172,601
-240,811
Diluted NI Available to Com Stockholders
-10,939
-10,939
-53,858
-172,601
-240,811
Basic EPS
-7.57
--
-52.80
-231.99
-2.99
Diluted EPS
-7.57
--
-52.80
-231.99
-2.99
Basic Average Shares
1,446
--
1,020
744
80,447.26
Diluted Average Shares
1,446
--
1,020
744
80,447.26
Total Expenses
17,694
17,694
42,033
54,370
44,388
Net Income from Continuing & Discontinued Operation
-10,939
-10,939
-53,858
-172,601
-240,811
Normalized Income
-9,471.18
-9,471.18
-43,858.97
-174,190.48
-240,411.26
Interest Income
152
152
480
753
431
Interest Expense
65
65
179
150
93
Net Interest Income
87
87
301
603
338
EBIT
-10,871
-10,871
-53,420
-172,441
-240,717
EBITDA
-10,616
-10,616
-53,059
-171,772
-239,942
Reconciled Depreciation
255
255
361
669
775
Net Income from Continuing Operation Net Minority Interest
-10,939
-10,939
-53,858
-172,601
-240,811
Total Unusual Items Excluding Goodwill
-1,858
-1,858
-12,657
2,012
-506
Total Unusual Items
-1,858
-1,858
-12,657
2,012
-506
Normalized EBITDA
-8,758
-8,758
-40,402
-173,784
-239,436
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-390.18
-390.18
-2,657.97
422.52
-106.26
12/31/2022 - 11/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade