Breakdown
TTM
3/31/2026
3/31/2025
12/31/2023
12/31/2022
Total Revenue
761.1610
761.1610
--
0
0
Cost of Revenue
--
--
--
28.6050
60.9340
Gross Profit
--
--
--
-28.6050
-60.9340
Operating Expense
3,640.4870
3,640.4870
--
868.2450
1,340.0220
Operating Income
-2,879.3260
-2,879.3260
--
-896.8500
-1,400.9560
Net Non Operating Interest Income Expense
-167.9420
-167.9420
--
-85.8310
-8.0770
Other Income Expense
-1,438.1980
-1,438.1980
--
70.5200
-289.3530
Pretax Income
-4,485.4660
-4,485.4660
--
-912.1610
-1,698.3860
Net Income Common Stockholders
-4,485.4660
-4,485.4660
--
-912.1610
-1,698.3860
Diluted NI Available to Com Stockholders
-4,485.4660
-4,485.4660
--
-912.1610
-1,698.3860
Basic EPS
-0.03
-0.03
--
-0.01
-0.01
Diluted EPS
-0.03
-0.03
--
-0.01
-0.01
Basic Average Shares
167,608.7410
161,986.2490
--
121,646.9900
114,878.1730
Diluted Average Shares
167,608.7410
161,986.2490
--
121,646.9900
114,878.1730
Total Expenses
3,640.4870
3,640.4870
--
896.8500
1,400.9560
Net Income from Continuing & Discontinued Operation
-4,485.4660
-4,485.4660
--
-912.1610
-1,698.3860
Normalized Income
-2,911.7030
-2,911.7030
--
-982.6810
-1,409.0330
Interest Income
--
--
--
6.0090
5.0750
Interest Expense
167.9420
167.9420
241.5470
91.8400
13.1520
Net Interest Income
-167.9420
-167.9420
--
-85.8310
-8.0770
EBIT
-4,317.5240
-4,317.5240
-1,422.5570
-820.3210
-1,685.2340
EBITDA
-3,667.3410
-3,667.3410
-836.3620
-791.7160
-1,624.3000
Reconciled Cost of Revenue
--
--
--
28.6050
60.9340
Reconciled Depreciation
650.1830
650.1830
--
28.6050
60.9340
Net Income from Continuing Operation Net Minority Interest
-4,485.4660
-4,485.4660
--
-912.1610
-1,698.3860
Total Unusual Items Excluding Goodwill
-1,573.7630
-1,573.7630
--
70.5200
-289.3530
Total Unusual Items
-1,573.7630
-1,573.7630
--
70.5200
-289.3530
Normalized EBITDA
-2,093.5780
-2,093.5780
-961.6290
-862.2360
-1,334.9470
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
12/31/2022 - 2/28/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade