Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
248,617
230,774
234,285
273,012
388,133
Gross Profit
248,617
230,774
234,285
273,012
388,133
Operating Expense
254,631
251,887
255,303
330,250
418,722
Operating Income
-6,014
-21,113
-21,018
-57,238
-30,589
Net Non Operating Interest Income Expense
64
74
-335
-805
-813
Other Income Expense
-1,029
-741
1,360
-66,906
-207,666
Pretax Income
-6,979
-21,780
-19,993
-124,949
-239,068
Tax Provision
30
38
16
-6,870
0
Net Income Common Stockholders
-7,009
-21,818
-20,009
-118,079
-239,068
Basic EPS
-0.03
-0.08
-0.09
-0.83
-1.71
Diluted EPS
-0.03
-0.08
-0.09
-0.83
-1.71
Basic Average Shares
266,352.5660
264,352.1030
228,916.6410
142,087.9280
139,555.8220
Diluted Average Shares
266,352.5660
264,352.1030
228,916.6410
142,087.9280
139,555.8220
Net Income from Continuing & Discontinued Operation
-7,009
-21,818
-20,009
-118,079
-239,068
Normalized Income
-4,884.5000
-19,693.5000
-17,881.7000
-44,226.8221
-34,064
Interest Income
654
773
482
371
183
Interest Expense
8
9
15
435
491
Net Interest Income
64
74
-335
-805
-813
EBIT
-6,971
-21,771
-19,978
-124,514
-238,577
EBITDA
16,958
9,559
3,342
-89,367
-196,995
Reconciled Depreciation
23,929
31,330
23,320
35,147
41,582
Net Income from Continuing Operation Net Minority Interest
-7,009
-21,818
-20,009
-118,079
-239,068
Total Unusual Items Excluding Goodwill
-3,035
-3,035
-3,039
-78,149
-205,004
Total Unusual Items
-3,035
-3,035
-3,039
-78,149
-205,004
Normalized EBITDA
19,993
12,594
6,381
-11,218
8,009
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0001
0
Tax Effect of Unusual Items
-910.5000
-910.5000
-911.7000
-4,296.8221
0
12/31/2022 - 4/3/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade