Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
13,353.7240
13,353.7240
6,073.2340
9,799.5170
6,367.1230
Cost of Revenue
3,395.2090
3,395.2090
1,431.5850
3,951.3460
3,102.6420
Gross Profit
9,958.5150
9,958.5150
4,641.6490
5,848.1710
3,264.4810
Operating Expense
33,871.8850
33,871.8850
15,643.7590
17,165.4560
18,970.2480
Operating Income
-23,913.3700
-23,913.3700
-11,002.1100
-11,317.2850
-15,705.7670
Net Non Operating Interest Income Expense
112.2120
112.2120
57.7360
46.0670
48.1020
Other Income Expense
1,244.9550
1,244.9550
1,575.0120
1,836.1080
2,407.3660
Pretax Income
-16,518.7760
-16,518.7760
-5,099.9920
-4,608.8940
-8,543.5070
Tax Provision
-190.9110
-190.9110
-340.5370
-352.9180
-305.5520
Net Income Common Stockholders
-16,327.8650
-16,327.8650
-4,759.4550
-4,255.9760
-8,237.9550
Basic EPS
-0.04
-0.04
-0.02
-0.01
-0.03
Diluted EPS
-0.04
-0.04
-0.02
-0.01
-0.03
Basic Average Shares
448,789.9030
448,789.9030
301,612.7780
300,155.9580
288,991.1090
Diluted Average Shares
448,789.9030
448,789.9030
301,612.7780
300,155.9580
288,991.1090
Net Income from Continuing & Discontinued Operation
-16,327.8650
-16,327.8650
-4,759.4550
-4,255.9760
-8,237.9550
Normalized Income
-16,327.8650
-16,327.8650
-4,759.4550
-4,255.9760
-8,237.9550
Interest Income
112.2120
112.2120
57.7360
92.5940
48.1020
Interest Expense
--
--
--
46.5270
--
Net Interest Income
112.2120
112.2120
57.7360
46.0670
48.1020
EBIT
-23,913.3700
-23,913.3700
-11,002.1100
-4,562.3670
-15,705.7670
EBITDA
-17,875.9430
-17,875.9430
-6,732.7400
263.8490
-10,998.9750
Reconciled Cost of Revenue
3,395.2090
3,395.2090
1,431.5850
3,951.3460
3,102.6420
Reconciled Depreciation
6,037.4270
6,037.4270
4,269.3700
4,826.2160
4,706.7920
Net Income from Continuing Operation Net Minority Interest
-16,327.8650
-16,327.8650
-4,759.4550
-4,255.9760
-8,237.9550
Normalized EBITDA
-17,875.9430
-17,875.9430
-6,732.7400
263.8490
-10,998.9750
Tax Rate for Calcs
0
0
0.0001
0.0001
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 9/21/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade