| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
-1,346 | -1,029 | -1,388 | -1,291 | -570 |
|
Gross Profit
|
-1,346 | -1,029 | -1,388 | -1,291 | -570 |
| Selling, General and Administrative Expenses
|
-11,974 | -6,615 | -6,851 | -5,523 | -4,816 |
|
Exploration Expenses
|
-1,150 | -1,985 | -594 | -6,991 | -3,488 |
|
Operating Income/Expenses
|
-13,124 | -8,600 | -7,445 | -12,514 | -8,304 |
|
Total Operating Profit/Loss
|
-14,470 | -9,629 | -8,833 | -13,805 | -8,874 |
| Total Net Finance Income/Expense
|
869 | 1,005 | 1,592 | 2,279 | 630 |
| Net Investment Income
|
-434 | -325 | -308 | 85 | -111 |
| Irregular Income/Expenses
|
0 | -- | 0 | 59 | 0 |
|
Other Income/Expense, Non-Operating
|
0 | 0 | 135 | 0 | -- |
|
Non-Operating Income/Expenses, Total
|
435 | 680 | 1,419 | 2,423 | 519 |
|
Pretax Income
|
-14,035 | -8,949 | -7,414 | -11,383 | -8,355 |
|
Provision for Income Tax
|
0 | 0 | 0 | 0 | 0 |
|
Net Income from Continuing Operations
|
-14,035 | -8,949 | -7,414 | -11,383 | -8,355 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-14,035 | -8,949 | -7,414 | -11,383 | -8,355 |
|
Non-Controlling/Minority Interests
|
544 | 500 | 191 | 0 | -- |
|
Net Income after Non-Controlling/Minority Interests
|
-13,491 | -8,449 | -7,223 | -11,383 | -8,355 |
|
Net Income Available to Common Stockholders
|
-13,491 | -8,449 | -7,223 | -11,383 | -8,355 |
|
Diluted Net Income Available to Common Stockholders
|
-13,491 | -8,449 | -7,223 | -11,383 | -8,355 |
| Basic EPS
|
-0.06 | -0.04 | -0.04 | -0.07 | -0.05 |
| Diluted EPS
|
-0.06 | -0.04 | -0.04 | -0.07 | -0.05 |
|
Basic Weighted Average Shares Outstanding
|
238,556.2500 | 212,538 | 165,628 | 163,218 | 162,599 |
|
Diluted Weighted Average Shares Outstanding
|
238,556.2500 | 212,538 | 165,628 | 163,218 | 162,599 |
|
EBIT
|
-15,424 | -10,257 | -9,071 | -13,721 | -9,003 |
|
EBITDA
|
-14,078 | -9,228 | -7,683 | -12,430 | -8,433 |
|
Normalized EBITDA
|
-14,078 | -9,138 | -7,683 | -11,849 | -7,737 |
|
Normalized Income
|
-14,035 | -8,859 | -7,414 | -10,802 | -7,659 |
|
Total Unusual Items
|
0 | 90 | 0 | 581 | 696 |
|
Total Unusual Items Excluding Goodwill
|
0 | 90 | 0 | 581 | 696 |
12/31/2022 - 12/29/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade