Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,876
1,026
768
1,470
3,517
Cost of Revenue
2,328
1,828
1,553
1,508
1,283
Gross Profit
-452
-802
-785
-38
2,234
Operating Expense
44,090
47,403
48,868
46,847
49,965
Operating Income
-44,542
-48,205
-49,653
-46,885
-47,731
Net Non Operating Interest Income Expense
3,581
1,784
336
3,385
7,237
Pretax Income
-40,961
-46,421
-49,317
-43,500
-40,494
Net Income Common Stockholders
-40,961
-46,421
-49,317
-43,696
-41,698
Average Dilution Earnings
--
--
--
--
-8,425
Diluted NI Available to Com Stockholders
-40,961
-46,421
-49,317
-43,696
-41,698
Total Operating Income as Reported
-44,542
-48,205
-49,653
-46,885
-47,731
Total Expenses
46,418
49,231
50,421
48,355
51,248
Net Income from Continuing & Discontinued Operation
-40,961
-46,421
-49,317
-43,500
-40,494
Normalized Income
-40,961
-46,421
-49,317
-43,500
-40,494
Interest Income
--
1,784
336
3,385
7,237
Net Interest Income
3,581
1,784
336
3,385
7,237
EBIT
-44,542
-48,205
-49,653
-46,885
-47,731
EBITDA
-44,028
-47,667
-49,068
-46,328
-47,250
Reconciled Cost of Revenue
2,328
1,828
1,553
1,508
1,283
Reconciled Depreciation
514
538
585
557
481
Net Income from Continuing Operation Net Minority Interest
-40,961
-46,421
-49,317
-43,500
-40,494
Normalized EBITDA
-44,028
-47,667
-49,068
-46,328
-47,250
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/17/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade