Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
34.0700
11,821.8990
39,474.2690
Cost of Revenue
321.4900
321.4900
542.5290
10,570.5330
25,472.7050
Gross Profit
-321.4900
-321.4900
-508.4590
1,251.3660
14,001.5640
Operating Expense
10,266.7620
10,266.7620
13,710.5590
28,088.0500
37,998.9280
Operating Income
-10,588.2520
-10,588.2520
-14,219.0180
-26,836.6840
-23,997.3640
Net Non Operating Interest Income Expense
-1,186.5890
-1,186.5890
-1,442.9350
-1,957.8450
-1,395.1710
Other Income Expense
-6,059.6550
-6,059.6550
-299.2080
-9,930.4340
23,946.8630
Pretax Income
-17,834.4960
-17,834.4960
-15,961.1610
-38,724.9630
-1,445.6720
Net Income Common Stockholders
55,411.7370
55,411.7370
-39,116.1560
-38,527.4080
-1,445.6720
Diluted NI Available to Com Stockholders
55,411.7370
55,411.7370
-39,116.1560
-38,527.4080
-1,445.6720
Basic EPS
0.63
--
-0.51
-0.15
-0.02
Diluted EPS
0.63
--
-0.51
-0.15
-0.02
Basic Average Shares
87,274.4150
--
77,222.9900
75,422.3900
66,316.0580
Diluted Average Shares
87,274.4150
--
77,222.9900
75,422.3900
66,316.0580
Total Operating Income as Reported
-11,308.5350
-11,308.5350
-14,219.0180
-36,375.2020
-19,487.3210
Total Expenses
10,588.2520
10,588.2520
14,253.0880
38,658.5830
63,471.6330
Net Income from Continuing & Discontinued Operation
55,411.7370
55,411.7370
-39,116.1560
-38,527.4080
-1,445.6720
Normalized Income
-11,894.3050
-11,894.3050
-15,873.3470
-28,988.8900
-25,075.4900
Interest Income
577.5260
577.5260
78.7910
30.2290
30.9820
Interest Expense
1,764.1150
1,764.1150
1,521.7260
1,988.0740
1,426.1530
Net Interest Income
-1,186.5890
-1,186.5890
-1,442.9350
-1,957.8450
-1,395.1710
EBIT
-16,070.3810
-16,070.3810
-14,439.4350
-36,736.8890
-19.5190
EBITDA
-15,947.4650
-15,947.4650
-14,316.1820
-33,190.7720
3,505.6190
Reconciled Cost of Revenue
321.4900
321.4900
542.5290
10,570.5330
25,343.7790
Reconciled Depreciation
122.9160
122.9160
123.2530
3,546.1170
3,525.1380
Net Income from Continuing Operation Net Minority Interest
-17,807.9700
-17,807.9700
-15,873.3470
-38,527.4080
-1,445.6720
Total Unusual Items Excluding Goodwill
-5,913.6650
-5,913.6650
0
-9,538.5180
23,629.8180
Total Unusual Items
-5,913.6650
-5,913.6650
0
-9,538.5180
23,629.8180
Normalized EBITDA
-10,033.8000
-10,033.8000
-14,316.1820
-23,652.2540
-20,124.1990
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/30/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade