Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
75.2280
80.6900
82.3080
82.3080
54.8720
Gross Profit
-75.2280
-80.6900
-82.3080
-82.3080
-54.8720
Operating Expense
9,697.2770
5,532.4430
3,080.6000
5,745.5020
5,641.5870
Operating Income
-9,772.5050
-5,613.1330
-3,162.9080
-5,827.8100
-5,696.4590
Net Non Operating Interest Income Expense
217.3360
206.9380
35.1670
73.9130
0.4780
Other Income Expense
539.1950
-5,550.3680
904.9910
36.0030
-249.5750
Pretax Income
-9,015.9740
-10,956.5630
-2,222.7500
-5,717.8940
-5,945.5560
Net Income Common Stockholders
-9,015.9740
-10,956.5630
-2,222.7500
-5,717.8940
-5,945.5560
Diluted NI Available to Com Stockholders
-9,015.9740
-10,956.5630
-2,222.7500
-5,717.8940
-5,945.5560
Basic EPS
-0.07
-0.10
-0.03
-0.09
-0.12
Diluted EPS
-0.07
-0.10
-0.03
-0.09
-0.12
Basic Average Shares
123,418.2230
107,903.8090
76,907.0080
67,224.1770
51,578.1700
Diluted Average Shares
123,418.2230
107,903.8090
76,907.0080
67,224.1770
51,578.1700
Total Operating Income as Reported
-9,772.5050
-5,613.1330
-3,162.9080
-5,827.8100
5,696.4590
Total Expenses
9,772.5050
5,613.1330
3,162.9080
5,827.8100
5,696.4590
Net Income from Continuing & Discontinued Operation
-9,015.9740
-10,956.5630
-2,222.7500
-5,717.8940
-5,945.5560
Normalized Income
-9,512.0420
-5,252.8180
-1,982.8480
-5,753.8970
-5,695.9810
Interest Income
217.3360
206.9380
35.1670
73.9130
0.4780
Net Interest Income
217.3360
206.9380
35.1670
73.9130
0.4780
EBIT
-9,772.5050
-5,613.1330
-3,162.9080
-5,827.8100
-5,696.4590
EBITDA
-9,635.6290
-5,486.4410
-3,039.0410
-5,707.5980
-5,608.0570
Reconciled Cost of Revenue
75.2280
80.6900
82.3080
82.3080
54.8720
Reconciled Depreciation
136.8760
126.6920
123.8670
120.2120
88.4020
Net Income from Continuing Operation Net Minority Interest
-9,015.9740
-10,956.5630
-2,222.7500
-5,717.8940
-5,945.5560
Total Unusual Items Excluding Goodwill
496.0680
-5,703.7450
-239.9020
36.0030
-249.5750
Total Unusual Items
496.0680
-5,703.7450
-239.9020
36.0030
-249.5750
Normalized EBITDA
-10,131.6970
217.3040
-2,799.1390
-5,743.6010
-5,358.4820
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
10/31/2022 - 6/14/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
