Breakdown
TTM
2/29/2024
2/28/2023
11/30/2021
Total Revenue
3,337.0470
2,935.8710
1,481.6210
1,825.8940
Cost of Revenue
3,551.2050
3,470.6520
2,164.5130
1,995.3430
Gross Profit
-214.1570
-534.7810
-682.8920
-169.4490
Operating Expense
1,806.2420
1,457.5870
-301.7870
1,055.8390
Operating Income
-2,020.3990
-1,992.3680
-381.1050
-1,225.2880
Net Non Operating Interest Income Expense
-146.1830
-75.0310
-230.5050
-114
Other Income Expense
15.4090
22.5220
340.3500
4.8040
Pretax Income
-2,151.1730
-2,044.8770
-271.2600
-1,334.4840
Net Income Common Stockholders
-2,151.1730
-2,044.8770
-271.2600
-1,361.6840
Diluted NI Available to Com Stockholders
-2,151.1730
-2,044.8770
-271.2600
-1,361.6840
Basic EPS
-0.04
-0.04
-0.01
-0.03
Diluted EPS
-0.04
-0.04
-0.01
-0.03
Basic Average Shares
52,861.4490
50,474.9490
42,735.9470
34,474.9490
Diluted Average Shares
52,861.4490
50,474.9490
42,735.9470
34,474.9490
Total Operating Income as Reported
-2,339.3480
-2,233.0510
-2,031.4450
-1,361.6840
Total Expenses
5,357.4470
4,928.2390
1,862.7260
3,051.1820
Net Income from Continuing & Discontinued Operation
-2,151.1730
-2,044.8770
-271.2600
-1,361.6840
Normalized Income
-2,149.6610
-2,050.4780
-611.6100
-1,366.4880
Interest Expense
146.1830
75.0310
230.5050
114
Net Interest Income
-146.1830
-75.0310
-230.5050
-114
EBIT
-2,004.9900
-1,969.8460
-40.7550
-1,220.4840
EBITDA
-1,160.9880
-1,338.5470
198.5230
-1,000.1700
Reconciled Cost of Revenue
3,551.2050
3,470.6520
2,164.5130
1,995.3430
Reconciled Depreciation
844.0020
631.2990
239.2780
220.3140
Net Income from Continuing Operation Net Minority Interest
-2,151.1730
-2,044.8770
-271.2600
-1,361.6840
Total Unusual Items Excluding Goodwill
-1.5120
5.6010
340.3500
4.8040
Total Unusual Items
-1.5120
5.6010
340.3500
4.8040
Normalized EBITDA
-1,159.4760
-1,344.1480
-141.8270
-1,004.9740
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
11/30/2021 - 9/8/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade