Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
25,175.0320
22,975.4080
24,499.3710
30,280.9570
25,646.1520
Cost of Revenue
18,626.9640
16,708.7070
17,189.5060
21,697.0750
18,707.4960
Gross Profit
6,548.0680
6,266.7010
7,309.8650
8,583.8820
6,938.6560
Operating Expense
6,569.8840
5,977.2460
6,849.1680
7,052.6410
6,333.9380
Operating Income
-21.8160
289.4550
460.6970
1,531.2410
604.7180
Net Non Operating Interest Income Expense
-445.2190
-366.6830
-599.3960
-590.0050
-404.1880
Other Income Expense
78.7220
1,514.3050
3.2080
147.5120
240.4140
Pretax Income
-388.3130
1,437.0770
-135.4910
1,088.7480
440.9440
Tax Provision
27.0110
402.1780
-41.0250
325.9590
66.8230
Net Income Common Stockholders
-415.3240
1,034.8990
307.3750
266.9690
97.7970
Diluted NI Available to Com Stockholders
-415.3240
1,034.8990
307.3750
266.9690
97.7970
Basic EPS
-0.09
0.20
0.06
0.05
0.02
Diluted EPS
-0.09
0.20
0.06
0.05
0.02
Basic Average Shares
5,160.5910
5,091.8270
5,052.1670
5,002.2380
4,707.3840
Diluted Average Shares
5,160.5910
5,091.8270
5,052.1670
5,002.2380
4,707.3840
Total Operating Income as Reported
-21.8160
289.4550
460.6970
1,531.2410
604.7180
Total Expenses
25,196.8480
22,685.9530
24,038.6740
28,749.7160
25,041.4340
Net Income from Continuing & Discontinued Operation
-415.3240
1,034.8990
307.3750
266.9690
97.7970
Normalized Income
-415.3240
1,034.8990
-94.4660
762.7890
374.1210
Interest Expense
445.2190
366.6830
599.3960
590.0050
404.1880
Net Interest Income
-445.2190
-366.6830
-599.3960
-590.0050
-404.1880
EBIT
56.9060
1,803.7600
463.9050
1,678.7530
845.1320
EBITDA
880.1230
2,656.7810
1,453.7280
2,483.5730
1,506.1500
Reconciled Cost of Revenue
18,626.9640
16,708.7070
17,189.5060
21,697.0750
18,707.4960
Reconciled Depreciation
823.2170
853.0210
989.8230
804.8200
661.0180
Net Income from Continuing Operation Net Minority Interest
-415.3240
1,034.8990
-94.4660
762.7890
374.1210
Normalized EBITDA
880.1230
2,656.7810
1,453.7280
2,483.5730
1,506.1500
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
0
0
0
0
0
11/30/2022 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade