Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,142,800
879,500
597,700
329,700
213,100
Net Non Operating Interest Income Expense
-89,000
-69,000
-32,400
-15,100
-4,200
Other Income Expense
--
20,000
17,800
13,000
12,700
Pretax Income
-1,270,300
-1,321,900
32,000
-43,900
-84,300
Tax Provision
19,900
23,300
9,100
20,200
11,300
Net Income Common Stockholders
-1,366,800
-1,425,000
27,200
-48,800
-91,700
Diluted NI Available to Com Stockholders
-1,366,800
-1,425,000
27,200
-48,800
-91,700
Basic EPS
-6.30
-7.49
0.17
-0.30
-0.55
Diluted EPS
-6.30
-7.49
0.13
-0.30
-0.55
Basic Average Shares
216,918.05
190,260.16
162,500
162,500
165,604.64
Diluted Average Shares
216,918.05
190,260.16
216,666.67
216,666.67
165,604.64
Total Expenses
2,413,100
2,201,400
565,700
373,600
297,400
Net Income from Continuing & Discontinued Operation
-1,295,900
-1,354,100
27,200
-48,800
-91,700
Normalized Income
-1,295,900
-1,354,100
27,200
-48,800
-91,700
Interest Income
82,800
79,000
50,500
20,900
2,000
Interest Expense
89,000
69,000
32,400
15,100
4,200
Net Interest Income
-89,000
-69,000
-32,400
-15,100
-4,200
EBIT
-1,181,300
-1,252,900
64,400
-28,800
-80,100
Reconciled Depreciation
39,900
35,200
26,600
14,500
5,800
Net Income from Continuing Operation Net Minority Interest
-1,295,900
-1,354,100
27,200
-48,800
-91,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/24/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade