Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
268.3680
268.3680
--
--
--
Gross Profit
268.3680
268.3680
--
--
--
Operating Expense
3,899.5150
3,899.5150
5,044.1290
6,221.0680
2,239.3320
Operating Income
-3,631.1470
-3,631.1470
-5,044.1290
-6,221.0680
-2,239.3320
Net Non Operating Interest Income Expense
-168.1990
-168.1990
-133.3580
-6.5380
-7.6470
Other Income Expense
238.9000
238.9000
-2.6340
20.6780
-6.4100
Pretax Income
-3,560.4460
-3,560.4460
-5,180.1210
-6,206.9280
-2,253.3890
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-3,560.4460
-3,560.4460
-5,180.1210
-6,206.9280
-2,253.3890
Basic EPS
-0.01
-0.01
-0.06
-0.10
-0.05
Diluted EPS
-0.01
-0.01
-0.06
-0.10
-0.05
Basic Average Shares
625,790.8290
625,790.8290
82,364.6840
59,426.3450
46,303.2390
Diluted Average Shares
625,790.8290
625,790.8290
82,364.6840
59,426.3450
46,303.2390
Net Income from Continuing & Discontinued Operation
-3,560.4460
-3,560.4460
-5,180.1210
-6,206.9280
-2,253.3890
Normalized Income
-3,560.4460
-3,560.4460
-5,165.8400
-6,206.9280
-2,246.9790
Interest Expense
168.1990
168.1990
130
--
1.3290
Net Interest Income
-168.1990
-168.1990
-133.3580
-6.5380
-7.6470
EBIT
-3,392.2470
-3,392.2470
-5,050.1210
-6,221.0680
-2,252.0600
EBITDA
-3,381.5190
-3,381.5190
-4,970.6060
-5,983.1600
-2,199.4660
Reconciled Depreciation
10.7280
10.7280
79.5150
237.9080
52.5940
Net Income from Continuing Operation Net Minority Interest
-3,560.4460
-3,560.4460
-5,180.1210
-6,206.9280
-2,253.3890
Total Unusual Items Excluding Goodwill
--
--
-14.2810
--
-6.4100
Total Unusual Items
--
--
-14.2810
--
-6.4100
Normalized EBITDA
-3,381.5190
-3,381.5190
-4,956.3250
-5,983.1600
-2,193.0560
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 7/7/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade