Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
74,845
72,303
28,520
7,163
0
Operating Expense
83,643
84,421
73,940
71,809
94,114
Operating Income
-8,798
-12,118
-45,420
-64,646
-94,114
Net Non Operating Interest Income Expense
8,756
5,996
5,573
3,451
1,022
Pretax Income
-42
-6,122
-39,847
-61,195
-93,092
Tax Provision
--
0
330
33
0
Net Income Common Stockholders
-42
-6,122
-40,177
-61,228
-93,092
Diluted NI Available to Com Stockholders
-42
-6,122
-40,177
-61,228
-93,092
Basic EPS
1.24
-0.55
-6.69
-13.38
-23.04
Diluted EPS
1.24
-0.55
-6.69
-13.38
-23.04
Basic Average Shares
16,361.35
11,210.93
6,004.56
4,577.37
4,034.11
Diluted Average Shares
16,361.35
11,210.93
6,004.56
4,577.37
4,034.11
Total Operating Income as Reported
-8,798
-12,118
-45,420
-64,646
-94,114
Total Expenses
83,643
84,421
73,940
71,809
94,114
Net Income from Continuing & Discontinued Operation
-42
-6,122
-40,177
-61,228
-93,092
Normalized Income
-42
-6,122
-40,177
-61,228
-93,092
Interest Income
8,756
5,996
5,573
3,451
1,022
Net Interest Income
8,756
5,996
5,573
3,451
1,022
EBIT
-8,798
-12,118
-45,420
-64,646
-94,114
EBITDA
-8,688
-11,989
-45,291
-64,196
-93,616
Reconciled Depreciation
110
129
129
450
498
Net Income from Continuing Operation Net Minority Interest
-42
-6,122
-40,177
-61,228
-93,092
Total Unusual Items Excluding Goodwill
--
--
--
--
0
Total Unusual Items
--
--
--
--
0
Normalized EBITDA
-8,688
-11,989
-45,291
-64,196
-93,616
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/17/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade