Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
85.9520
85.9520
--
--
--
Cost of Revenue
85.9500
85.9500
--
--
--
Gross Profit
0.0020
0.0020
--
--
--
Operating Expense
7,595.6370
7,595.6370
8,783.4350
9,973.6410
8,306.2540
Operating Income
-7,595.6350
-7,595.6350
-8,783.4350
-9,973.6410
-8,306.2540
Net Non Operating Interest Income Expense
-8.3760
-8.3760
-97.3110
575.9240
41.5150
Other Income Expense
325.8930
325.8930
383.6620
-439.1770
-4,165.3820
Pretax Income
-7,278.1180
-7,278.1180
-8,497.0840
-9,836.8940
-12,430.1210
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-7,278.1180
-7,278.1180
-8,497.0840
-9,836.8940
-12,430.1210
Basic EPS
-0.00
-0.00
-0.01
-0.01
-0.01
Diluted EPS
-0.00
-0.00
-0.01
-0.01
-0.01
Basic Average Shares
1,418,443.4640
1,538,413.4840
1,360,999.7810
1,282,856.7130
1,138,540.2540
Diluted Average Shares
1,418,443.4640
1,538,413.4840
1,360,999.7810
1,282,856.7130
1,138,540.2540
Net Income from Continuing & Discontinued Operation
-7,278.1180
-7,278.1180
-8,497.0840
-9,836.8940
-12,430.1210
Normalized Income
-7,278.1180
-7,278.1180
-8,497.0840
-9,836.8940
-12,430.1210
Interest Income
146.0230
146.0230
53.3690
696.9370
300.7090
Interest Expense
114.0200
114.0200
87.5450
33.2570
223.0430
Net Interest Income
-8.3760
-8.3760
-97.3110
575.9240
41.5150
EBIT
-7,164.0980
-7,164.0980
-8,409.5390
-9,803.6370
-12,207.0780
EBITDA
-6,571.0810
-6,571.0810
-7,757.0410
-9,151.3790
-11,921.0040
Reconciled Cost of Revenue
85.9500
85.9500
--
--
--
Reconciled Depreciation
593.0170
593.0170
652.4980
652.2580
286.0740
Net Income from Continuing Operation Net Minority Interest
-7,278.1180
-7,278.1180
-8,497.0840
-9,836.8940
-12,430.1210
Normalized EBITDA
-6,571.0810
-6,571.0810
-7,757.0410
-9,151.3790
-11,921.0040
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 7/8/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade