Breakdown
TTM
12/31/2024
12/31/2023
Total Revenue
--
3,650
2,449.74
Cost of Revenue
--
14,002
12,722.81
Gross Profit
--
-10,352
-10,273.07
Operating Expense
--
12,302
7,748.81
Operating Income
--
-22,654
-18,021.88
Net Non Operating Interest Income Expense
--
794.84
1,111.46
Other Income Expense
--
1,074
--
Pretax Income
--
-21,580
-16,910.42
Tax Provision
--
0
0
Net Income Common Stockholders
--
-21,580
-16,910.42
Diluted NI Available to Com Stockholders
--
-21,580
-16,910.42
Basic EPS
-0.74
-187.71
-147.10
Diluted EPS
-0.74
-187.71
-147.10
Basic Average Shares
81,944.83
114.96
114.96
Diluted Average Shares
81,944.83
114.96
114.96
Total Operating Income as Reported
--
-22,654
-18,021.88
Total Expenses
--
26,304
20,471.62
Net Income from Continuing & Discontinued Operation
--
-21,580
-16,910.42
Normalized Income
--
-21,859
-16,910.42
Interest Income
--
794.84
1,111.46
Net Interest Income
--
794.84
1,111.46
EBIT
--
-22,654
-18,021.88
EBITDA
--
-22,462
-17,923.55
Reconciled Cost of Revenue
--
14,002
12,722.81
Reconciled Depreciation
--
192
98.33
Net Income from Continuing Operation Net Minority Interest
--
-21,580
-16,910.42
Total Unusual Items Excluding Goodwill
-477,491
279
0
Total Unusual Items
-477,491
279
0
Normalized EBITDA
--
-22,741
-17,923.55
Tax Rate for Calcs
--
0
0
Tax Effect of Unusual Items
--
0
0
12/31/2023 - 2/3/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade