| TTM
|
6/30/2026
|
6/30/2025
|
6/30/2024
|
6/30/2023
|
|
|---|---|---|---|---|---|
| Total Revenue
|
913 | 913 | 1,049 | 1,664 | 750 |
|
Cost of Revenue
|
-696 | -696 | -574 | -913 | -444 |
|
Gross Profit
|
217 | 217 | 475 | 751 | 306 |
|
Selling, General and Administrative Expenses
|
-7,871 | -7,871 | -7,067 | -7,241 | -5,775 |
|
Research and Development Expenses
|
-6,484 | -6,484 | -8,142 | -6,790 | -5,591 |
|
Operating Income/Expenses
|
-14,355 | -14,355 | -15,209 | -14,031 | -11,366 |
|
Total Operating Profit/Loss
|
-14,138 | -14,138 | -14,734 | -13,280 | -11,060 |
| Total Net Finance Income/Expense
|
471 | 471 | 1,094 | -- | -- |
| Net Investment Income
|
-543 | -543 | -5 | -- | -- |
|
Other Income/Expense, Non-Operating
|
-213 | -213 | -203 | 1,616 | 1,418 |
|
Non-Operating Income/Expenses, Total
|
-285 | -285 | 886 | 1,616 | 1,418 |
|
Pretax Income
|
-14,423 | -14,423 | -13,848 | -11,664 | -9,642 |
|
Provision for Income Tax
|
-4 | -4 | -2 | -2 | 0 |
|
Net Income from Continuing Operations
|
-14,427 | -14,427 | -13,850 | -11,666 | -9,642 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-14,427 | -14,427 | -13,850 | -11,666 | -9,642 |
|
Net Income after Non-Controlling/Minority Interests
|
-14,427 | -14,427 | -13,850 | -11,666 | -9,642 |
|
Net Income Available to Common Stockholders
|
-14,427 | -14,427 | -13,850 | -11,666 | -9,642 |
|
Diluted Net Income Available to Common Stockholders
|
-14,427 | -14,427 | -13,850 | -11,666 | -9,642 |
| Basic EPS
|
-8.49 | -8.49 | -8.32 | -7.12 | -5.95 |
| Diluted EPS
|
-8.49 | -8.49 | -8.32 | -7.12 | -5.95 |
|
Basic Weighted Average Shares Outstanding
|
1,700 | 1,700 | 1,665 | 1,638 | 1,620 |
|
Diluted Weighted Average Shares Outstanding
|
1,700 | 1,700 | 1,665 | 1,638 | 1,620 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-14,894 | -14,894 | -14,942 | -11,664 | -9,642 |
|
EBITDA
|
-13,717 | -13,717 | -13,786 | -10,790 | -9,153 |
|
Normalized EBITDA
|
-12,043 | -12,043 | -12,657 | -9,312 | -7,630 |
|
Normalized Income
|
-13,104.5400 | -13,104.5400 | -12,958.0900 | -10,498.3800 | -8,119 |
|
Total Unusual Items
|
1,674 | 1,674 | 1,129 | 1,478 | 1,523 |
|
Total Unusual Items Excluding Goodwill
|
1,674 | 1,674 | 1,129 | 1,478 | 1,523 |
|
Tax Effect of Unusual Items
|
351.5400 | 351.5400 | 237.0900 | 310.3800 | 0 |
6/30/2023 - 12/21/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
