Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
Total Revenue
0.0010
17.9420
67.2360
28.9040
Cost of Revenue
0.0010
7.6830
25.7960
10.7870
Gross Profit
0
10.2590
41.4400
18.1170
Operating Expense
719.5160
1,196.9560
3,321.7820
6,009.3850
Operating Income
-719.5160
-1,186.6970
-3,280.3420
-5,991.2680
Net Non Operating Interest Income Expense
28.2080
21.5200
24.1130
1.3010
Pretax Income
-1,353.5920
-1,827.4610
-3,309.6260
-5,989.9570
Tax Provision
0
0
0.0950
0
Net Income Common Stockholders
-1,353.5920
-1,827.4610
-3,309.7210
-5,989.9570
Diluted NI Available to Com Stockholders
-1,353.5920
-1,827.4610
-3,309.7210
-5,989.9570
Basic EPS
-0.00
-0.00
-0.01
-0.01
Diluted EPS
-0.00
-0.00
-0.01
-0.01
Basic Average Shares
634,393.8360
602,250
537,962.3290
505,989.7260
Diluted Average Shares
634,393.8360
602,250
537,962.3290
505,989.7260
Total Operating Income as Reported
-1,371.8000
-1,848.9810
-3,333.7390
-5,991.2580
Total Expenses
719.5170
1,204.6390
3,347.5780
6,020.1720
Net Income from Continuing & Discontinued Operation
-1,353.5920
-1,827.4610
-3,309.7210
-5,989.9570
Normalized Income
-691.3080
-1,165.1770
-3,266.4694
-5,989.9570
Interest Income
28.2080
21.5200
24.1130
1.3010
Net Interest Income
28.2080
21.5200
24.1130
1.3010
EBIT
-719.5160
-1,186.6970
-3,280.3420
-5,991.2680
EBITDA
-719.5160
-1,186.6970
-3,280.3420
-5,991.2680
Reconciled Cost of Revenue
0.0010
7.6830
25.7960
10.7870
Net Income from Continuing Operation Net Minority Interest
-1,353.5920
-1,827.4610
-3,309.7210
-5,989.9570
Total Unusual Items Excluding Goodwill
-662.2840
-662.2840
-53.3970
--
Total Unusual Items
-662.2840
-662.2840
-53.3970
--
Normalized EBITDA
-57.2320
-524.4130
-3,226.9450
-5,991.2680
Tax Rate for Calcs
0
0
0.0002
0
Tax Effect of Unusual Items
0
0
-10.1454
0
8/31/2022 - 11/5/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade