Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
6,668.9550
6,668.9550
5,025.0360
4,089.0440
3,674.2890
Cost of Revenue
118.3350
118.3350
--
--
125.3150
Gross Profit
6,550.6200
6,550.6200
5,025.0360
4,089.0440
3,548.9740
Operating Expense
7,574.7430
7,574.7430
5,938.8690
4,600.9630
6,038.0270
Operating Income
-1,024.1230
-1,024.1230
-913.8330
-511.9190
-2,489.0530
Net Non Operating Interest Income Expense
43.9660
43.9660
-31.0300
-15.8930
-10.9460
Other Income Expense
552.9740
552.9740
498.2820
570.0330
-6,348.4580
Pretax Income
-427.1830
-427.1830
-446.5810
42.2210
-8,845.4730
Tax Provision
-157.2970
-157.2970
-60.7840
97.5040
-351.0150
Net Income Common Stockholders
-269.8860
-269.8860
-385.7970
-55.2080
-8,627.2840
Basic EPS
-0.00
--
-0.00
-0.00
-0.01
Diluted EPS
-0.00
--
-0.00
-0.00
-0.01
Basic Average Shares
749,556.0860
--
736,554.3050
721,724.2360
691,642.4790
Diluted Average Shares
749,556.0860
--
736,554.3050
721,724.2360
691,642.4790
Net Income from Continuing & Discontinued Operation
-269.8860
-269.8860
-385.7970
-55.2080
-8,627.2840
Normalized Income
-269.8860
-269.8860
-386.9935
-55.2830
-1,486.1779
Interest Income
52.0720
52.0720
7.1840
0.1890
0.4230
Interest Expense
2.1510
2.1510
30.6860
9.5390
8.3850
Net Interest Income
43.9660
43.9660
-31.0300
-15.8930
-10.9460
EBIT
-425.0320
-425.0320
-415.8950
51.7600
-8,837.0880
EBITDA
-30.4040
-30.4040
-25.8330
443.3370
-8,255.2760
Reconciled Cost of Revenue
118.3350
118.3350
--
--
125.3150
Reconciled Depreciation
394.6280
394.6280
390.0620
391.5770
581.8120
Net Income from Continuing Operation Net Minority Interest
-269.8860
-269.8860
-385.7970
-55.2830
-8,494.4580
Total Unusual Items Excluding Goodwill
--
--
1.3850
--
-7,297.8820
Total Unusual Items
--
--
1.3850
--
-7,297.8820
Normalized EBITDA
-30.4040
-30.4040
-27.2180
443.3370
-957.3940
Tax Rate for Calcs
0.0004
0.0004
0.0001
0.0003
0
Tax Effect of Unusual Items
0
0
0.1885
0
-289.6019
6/30/2023 - 12/1/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade